
459 Willard Street #202 Quincy — Photo 1 of 18
$350,000
Investment Analysis — 459 Willard Street #202
Quincy, MA 02169
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02169 carries an estimated $2,940/mo in gross rent — about a 4.40% cap rate and $15,398/yr in estimated NOI at the $350,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
909
Style
Condominium
Built
1975
There’s a lot that works well about Unit 202 in The Furnace Brook Estates. At 909 square feet, this two-bedroom, two-bath home has a smart, easy layout with well-proportioned rooms and plenty of storage throughout. The two bedrooms are nicely separated, and having two full baths—one with a tub and one with a shower—is a real advantage. There’s in-unit laundry, additional storage, two assigned parking spaces, and plenty of visitor parking. Just off the living room, a large southwest-facing balcony gets great afternoon light and gives you a generous spot to enjoy outside. The home has been very well cared for over the years. While the finishes aren’t new, everything has been nicely maintained, making this an easy place to move into now and update at your own pace. For buyers who care more about a good floor plan, space, storage, and the things that are difficult to add later, there’s a lot to like here. And--the location is convenient to the highway, East Milton Square, the Blue Hills, Granite Links, and plenty of Quincy favorites!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Golf • Conservation Area • Highway Access
Geography
Listing Agent: Erin Feeney
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73573493
