
48 Puritan Rd. #A Swampscott — Photo 1 of 20
$549,000
Investment Analysis — 48 Puritan Rd. #A
Swampscott, MA 01907
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01907 carries an estimated $3,090/mo in gross rent — about a 3.38% cap rate and $18,561/yr in estimated NOI at the $549,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
959
Style
Condominium
Built
1850
Just steps from the shoreline, this beautiful townhouse blends coastal charm with modern sophistication. Sunlight pours through the main living level, highlighting the newer kitchen with crisp cabinetry, stone counters, and upgraded appliances. Throughout the home, pumpkin pine floors add warmth and character. The dining area features a custom built-in cabinet, offering both elegance and practical storage while anchoring the space with timeless craftsmanship. Upstairs, well-proportioned bedrooms provide peaceful retreats with calming beach breezes. The bathroom is fresh, stylish, and thoughtfully updated. A private yard offers an outdoor sanctuary perfect for morning coffee, grilling, or unwinding after a day on the sand. Whether used for gardening, lounging, or hosting friends, it’s a standout feature that elevates everyday living. This coastal gem delivers comfort, style, and convenience in one of the area’s most desirable seaside settings.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstCloset, Flooring - Wood
Dining Room
Lvl Main,FirstCloset/Cabinets - Custom Built, Flooring - Wood
Kitchen
Lvl Main,FirstFlooring - Wood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Exterior Access, Recessed Lighting, Remodeled, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Primary Bedroom
Lvl SecondCloset, Flooring - Wood
Bedroom 2
Lvl SecondBathroom 1
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower
Listing Agent: Paula Pickett
Listing Office: Coldwell Banker Realty - Marblehead
MLS® Number: 73572514
