Active
44 Days on market
498 No End Blvd #3 Salisbury — Photo 1 of 34

498 No End Blvd #3 Salisbury — Photo 1 of 34

$1,200,000

Investment Analysis — 498 No End Blvd #3

Salisbury, MA 01952

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01952 carries an estimated $3,430/mo in gross rent — about a 1.16% cap rate and $13,949/yr in estimated NOI at the $1,200,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

3

SqFt

1,276

Style

Condominium

Built

1982

TWO DISTINCT LIVING SPACES IN ONE EXTRAORDINARY OCEANFRONT RESIDENCE! This rare offering combines a dramatic townhouse-style owner’s unit with unparalleled ocean views and an attached private studio featuring one bedroom, a galley kitchen, full bath and separate entrance—ideal for extended family, guests, a secondary primary suite or income-producing use. With direct oceanfront rentals at Salisbury Beach consistently in high demand, the studio offers exceptional seasonal or year-round income potential, while the owner’s unit may also be rented when not in use. Enjoy a spectacular beach home while generating income that could substantially offset the cost of ownership, making this both an exceptional second home and compelling investment.Set directly on Salisbury Beach with sweeping, unobstructed Atlantic views, the owner’s unit is centered around a spectacular folding wall of glass that opens the expansive living area to the oceanfront deck, creating seamless indoor-outdoor living. The open-concept main level showcases soaring wood cathedral ceilings, exposed beams, skylights, magnificent water views, two bedrooms and a three-quarter bath. Above, the lofted primary suite offers a private full bath and an unforgettable setting to enjoy sunrise and sunset from bed or a cozy ocean-view sitting nook.Additional highlights include a large enclosed common backyard, direct access to miles of sandy beach and the ability to walk to nearby Salisbury Beach attractions. The extensively renovated three-unit building is completely move-in ready, and the condo fee includes water, sewer, master insurance and flood insurance. A rare opportunity to combine spectacular oceanfront living with exceptional privacy, flexibility and income potential.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,200,000
Annual Taxes$9,773
HOA Fee$630

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms6
FireplacesNone
FlooringWood, Tile, Vinyl
BasementN

Climate & Utilities

HeatingElectric Baseboard
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
Zoningr3

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator

Geography

Floorplan Breakdown

Structural Layout

Third
Living RoomKitchenBedroom 2Bedroom 3Bathroom 1Bathroom 3
Fourth Floor
Master BedroomBathroom 2
Living Room
Lvl Third

Skylight, Cathedral Ceiling(s), Beamed Ceilings, Flooring - Wood, Balcony / Deck, Open Floorplan, Recessed Lighting, Slider

Kitchen
Lvl Third

Skylight, Cathedral Ceiling(s), Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Stainless Steel Appliances

Master Bedroom
Lvl Fourth Floor

Bathroom - Full, Flooring - Hardwood, Window(s) - Picture, Balcony - Interior, Remodeled

Bedroom 2
Lvl Third
Bedroom 3
Lvl Third

Flooring - Wood

Bathroom 1
Lvl Third

Bathroom - 3/4, Flooring - Stone/Ceramic Tile, Cabinets - Upgraded, Dryer Hookup - Gas, Remodeled, Washer Hookup

Bathroom 2
Lvl Fourth Floor

Bathroom - Full, Flooring - Stone/Ceramic Tile, Cabinets - Upgraded, Remodeled

Bathroom 3
Lvl Third

Bathroom - Full, Flooring - Vinyl, Cabinets - Upgraded, Remodeled, Wainscoting

Listing Provided By

Listing Agent: Suzann Gavin

Listing Office: Northeast Properties

MLS® Number: 73556998