
498 No End Blvd #3 Salisbury — Photo 1 of 34
$1,200,000
Investment Analysis — 498 No End Blvd #3
Salisbury, MA 01952
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01952 carries an estimated $3,430/mo in gross rent — about a 1.16% cap rate and $13,949/yr in estimated NOI at the $1,200,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
1,276
Style
Condominium
Built
1982
TWO DISTINCT LIVING SPACES IN ONE EXTRAORDINARY OCEANFRONT RESIDENCE! This rare offering combines a dramatic townhouse-style owner’s unit with unparalleled ocean views and an attached private studio featuring one bedroom, a galley kitchen, full bath and separate entrance—ideal for extended family, guests, a secondary primary suite or income-producing use. With direct oceanfront rentals at Salisbury Beach consistently in high demand, the studio offers exceptional seasonal or year-round income potential, while the owner’s unit may also be rented when not in use. Enjoy a spectacular beach home while generating income that could substantially offset the cost of ownership, making this both an exceptional second home and compelling investment.Set directly on Salisbury Beach with sweeping, unobstructed Atlantic views, the owner’s unit is centered around a spectacular folding wall of glass that opens the expansive living area to the oceanfront deck, creating seamless indoor-outdoor living. The open-concept main level showcases soaring wood cathedral ceilings, exposed beams, skylights, magnificent water views, two bedrooms and a three-quarter bath. Above, the lofted primary suite offers a private full bath and an unforgettable setting to enjoy sunrise and sunset from bed or a cozy ocean-view sitting nook.Additional highlights include a large enclosed common backyard, direct access to miles of sandy beach and the ability to walk to nearby Salisbury Beach attractions. The extensively renovated three-unit building is completely move-in ready, and the condo fee includes water, sewer, master insurance and flood insurance. A rare opportunity to combine spectacular oceanfront living with exceptional privacy, flexibility and income potential.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl ThirdSkylight, Cathedral Ceiling(s), Beamed Ceilings, Flooring - Wood, Balcony / Deck, Open Floorplan, Recessed Lighting, Slider
Kitchen
Lvl ThirdSkylight, Cathedral Ceiling(s), Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Stainless Steel Appliances
Master Bedroom
Lvl Fourth FloorBathroom - Full, Flooring - Hardwood, Window(s) - Picture, Balcony - Interior, Remodeled
Bedroom 2
Lvl ThirdBedroom 3
Lvl ThirdFlooring - Wood
Bathroom 1
Lvl ThirdBathroom - 3/4, Flooring - Stone/Ceramic Tile, Cabinets - Upgraded, Dryer Hookup - Gas, Remodeled, Washer Hookup
Bathroom 2
Lvl Fourth FloorBathroom - Full, Flooring - Stone/Ceramic Tile, Cabinets - Upgraded, Remodeled
Bathroom 3
Lvl ThirdBathroom - Full, Flooring - Vinyl, Cabinets - Upgraded, Remodeled, Wainscoting
Listing Agent: Suzann Gavin
Listing Office: Northeast Properties
MLS® Number: 73556998
