5 21st St Wareham — Photo 1 of 10
$680,000
Investment Analysis — 5 21st St
Wareham, MA 02538 — East Wareham
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02538 carries an estimated $3,390/mo in gross rent — about a 3.35% cap rate and $22,757/yr in estimated NOI at the $680,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
1,600
Style
Single Family
Built
2026
Welcome to your dream coastal retreat! This to-be-built 4-bedroom, 3 full bathroom home offers the perfect blend of modern luxury and seaside living in one of Wareham’s desirable waterfront neighborhoods. Thoughtfully designed with an open-concept floor plan, this home will feature spacious living areas, a beautifully appointed kitchen, and a flexible layout ideal for everyday living or entertaining. The primary suite offers a private escape, while three additional bedrooms provide plenty of space for family and guests. Just steps from the beach, you’ll enjoy morning walks along the shoreline, boating, fishing, kayaking, and breathtaking sunsets right outside your door. Whether you’re looking for a year-round residence, vacation getaway, or investment opportunity, this new construction home delivers the best of coastal living with the opportunity to own a brand-new home by the water. Don’t miss your chance to make this stunning home your own!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 800 sq ft (the lesser of 900 sq ft or half the 1,600 sq ft principal dwelling). Lot size: 6,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl FirstBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondListing Agent: Kade Phillips
Listing Office: RE/MAX Legacy
MLS® Number: 73556037
