
5 Brickyard Rd North Brookfield — Photo 1 of 37
$679,900
Investment Analysis — 5 Brickyard Rd
North Brookfield, MA 01535
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01535 carries an estimated $2,250/mo in gross rent — about a 1.82% cap rate and $12,361/yr in estimated NOI at the $679,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,000
Style
Single Family
Built
2026
Now Under Construction!! 4BR/3BA Contemporary Cape on 1.5 Acres! This thoughtfully designed home features 2 primary suites for flexibility and comfort. The main level offers an open-concept living, dining & kitchen area with white custom cabinets, granite countertops, center island, gas fireplace, cathedral ceilings, recessed lighting & hardwood floors, plus access to the back deck. Also on the 1st floor are 3 bedrooms (including a primary suite), 2 full baths & laundry. The 2nd level includes a private primary suite with full bath, walk-in closet & balcony overlooking the living space. Farmer’s porch, oversized 2-car garage, paved driveway & great commuter access to MA Pike, Rts 9, 20 & 84. (Photos are of similar build- this one is just being framed)
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,000 sq ft principal dwelling). Lot size: 65,340 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • None
Neighborhood
House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First19.416666666 x 19.333333333
Flooring - Hardwood, Balcony - Interior, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,First9.666666666 x 9.833333333
Cathedral Ceiling(s), Flooring - Hardwood, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Lighting - Overhead, Window Seat
Kitchen
Lvl Main,First11.666666666 x 9.833333333
Cathedral Ceiling(s), Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Open Floorplan, Recessed Lighting
Master Bedroom
Lvl Main,First15.333333333 x 12.25
Bathroom - Full, Flooring - Wall to Wall Carpet, Closet - Double
Bedroom 2
Lvl First13.916666666 x 12.416666666
Bedroom 3
Lvl First11.333333333 x 12.416666666
Closet, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl Second21.416666666 x 17.666666666
Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bathroom 1
Lvl Main,First5.666666666 x 12.333333333
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl Main,First5.583333333 x 9.25
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl Second7.5 x 7
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Michelle Terry Team
Listing Office: eXp Realty LLC
MLS® Number: 73507542
