5 Marcella #1 Cambridge — Photo 1 of 9
$699,000
Investment Analysis — 5 Marcella #1
Cambridge, MA 02141
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02141 carries an estimated $3,800/mo in gross rent — about a 3.89% cap rate and $27,158/yr in estimated NOI at the $699,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
862
Style
Condominium
Built
1900
Well maintained 2 bedroom in convenient East Cambridge location. This condo features beautiful hardwood floors, spacious bedrooms, an updated kitchen with quartz counters, high ceilings, a private deck, and a large storage area in the basement with a washer and driver exclusive to the unit. This condo is so convenient to many area amenities including the Green Line/Lechmere, Kendall Square, MIT, Harvard, the Charles River and so much more! If you're tired of renting, this is the condo for you!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Medical Facility
Geography
Listing Agent: Kate Duggan
Listing Office: Bostonia Properties
MLS® Number: 73573412
