5 Powell St #B Harvard — Photo 1 of 37
Recent Drop: $20,000
$819,000
Investment Analysis — 5 Powell St #B
Harvard, MA 01451
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01451 carries an estimated $3,080/mo in gross rent — about a 1.72% cap rate and $14,062/yr in estimated NOI at the $819,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,076
Style
Condominium
Built
2022
RARE OPPORTUNITY to own in Emerson Green! Loving cared for end unit boasts 3 bedrooms, 3.5 baths, walk-in pantry, 9' ceilings, open concept, hardwood floors throughout, energy efficiency, and Central Park right out your front door! This is one of the only townhomes in the community that offers a 2-car garage. Beautiful front porch greets you as you enter and allows you to sit and enjoy neighborhood living while relaxing. The open kitchen/dining area allows for ease of entertaining and the walk-in pantry gives you a place to store all of your kitchen gadgets. Whether you're looking for 1st floor living or not you'll find everything you need with the option of 2 primary suites. Upstairs you'll love the 2 additional bedrooms and 2 more full baths, a full dedicated laundry room and an oversized landing that would make a great office or reading nook. Looking to age in place? This home is equipped with framing for a residential elevator should a new owner want to add one. A true 1 of a kind!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Microwave • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range • Oven • Plumbed For Ice Maker
Neighborhood
Public Transportation • Park • Walk/Jog Trails • Golf • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First18 x 15.5
Flooring - Hardwood
Dining Room
Lvl First9.5 x 15.5
Flooring - Hardwood
Kitchen
Lvl First10.666666666 x 15.5
Flooring - Hardwood, Pantry, Kitchen Island, Recessed Lighting
Master Bedroom
Lvl First14 x 13.25
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Main,Second15.416666666 x 11.916666666
Bedroom 3
Lvl Second13 x 9.5
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$819,000
Was $839,000
Jun 15, 2026
MLS® 73536056
$839,000
Jun 15, 2026
MLS® 73536056
Listing Agent: Knox Real Estate Group
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73536056
