
5 Swan Cir Shrewsbury — Photo 1 of 39
$938,000
Investment Analysis — 5 Swan Cir
Shrewsbury, MA 01545
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01545 carries an estimated $3,470/mo in gross rent — about a 2.27% cap rate and $21,282/yr in estimated NOI at the $938,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
2,864
Style
Single Family
Built
1998
This updated colonial home has everything you have been looking for – well-maintained and move-in ready, on a quiet dead-end street within a peaceful community, conveniently located close to everything, and in a desirable school district! Imagine yourself strolling around the friendly neighborhood at leisure, or sitting under the pergola and watching your children and dog playing in the flat fenced-in backyard, or driving for less than 5 minutes to get to various shops and restaurants, including Whole Foods, Trader Joe’s, Shaws, etc. Easy access to Rt. 9 and I-290 would be appreciated by commuters. Step inside, you will find gleaming hardwood floors throughout the first level. Remarkable high-quality built-ins in the great room. Updated kitchen with granite countertop, stainless steel appliances, and gas cooking with powerful vent hood. The eat-in kitchen island with open floor plan makes the home especially entertaining! The spacious vestibule/mudroom provides a nice buffer between the garage, the laundry room and the main living area. Anderson windows throughout the new expansion in 2002. The primary bedroom boasts a vaulted ceiling with skylight, a walk-in closet and an ensuite bath. Two additional large bedrooms with a shared bath complete the second floor. Enjoy the fitness/game area in the finished basement. A large unfinished area offers unlimited opportunities should you decide to renovate it for your desired purposes. Come and check it out before it becomes someone else’s new home. Showing starts at open house on Sat 9/12.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,864 sq ft principal dwelling). Lot size: 13,537 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Oven • Dishwasher • Disposal • Range • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Park • Medical Facility • Highway Access • House of Worship • Marina
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood, Wainscoting
Kitchen
Lvl FirstCathedral Ceiling(s), Flooring - Wood, Dining Area, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Lighting - Pendant
Family Room
Lvl FirstCeiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Open Floorplan, Recessed Lighting
Master Bedroom
Lvl SecondBathroom - Full, Skylight, Cathedral Ceiling(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCeiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Dryer Hookup - Electric, Washer Hookup
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$938,000
Sep 10, 2026
MLS® 73575712
$488,000
Sep 8, 2013
MLS® 71579795
$479,900
Sep 6, 2013
MLS® 71579795
Listing Agent: Hui Joseph Zou
Listing Office: StartPoint Realty
MLS® Number: 73575712
