5 Washington St #12 Medford — Photo 1 of 17
$390,000
Investment Analysis — 5 Washington St #12
Medford, MA 02155
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02155 carries an estimated $3,250/mo in gross rent — about a 4.95% cap rate and $19,315/yr in estimated NOI at the $390,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
720
Style
Condominium
Built
1990
Would you FALL in LOVE with a new home for the Holidays? We're excited to offer this beautifully updated 2 bed 1 bath condo ready for it's new owner! This remodeled condo has new hardwood floors, tiled eat-in kitchen, which flows into a spacious living area AND in unit washer/dryer included.Nestled on a quiet side street in Medford, this unit provides quick access to major highway, bus lines, and Malden T center.Yes, pet friendly (All sizes), has one deeded parking spot, as well as visitor parking.This condo is gold in the city...Just Move-In and Live. Condo is being delivered vacant., please text to inquire for a viewing. Open house will be -- Sat, Sept 12th & Sun, Sept 13th, 2026 between 1P - 3:00P.All offers by Tue, Sept 15th 7p
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Refrigerator • Washer/Dryer • Range • Oven
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First23 x 13
Flooring - Hardwood, Flooring - Wood, Cable Hookup, High Speed Internet Hookup, Open Floorplan
Kitchen
Lvl First18 x 15
Ceiling Fan(s), Flooring - Stone/Ceramic Tile, Dining Area, Pantry, Open Floorplan
Master Bedroom
Lvl First15 x 12
Walk-In Closet(s), Flooring - Hardwood, Flooring - Wood
Bedroom 2
Lvl First10 x 10
Bathroom 1
Lvl FirstBathroom - Full, Closet - Linen, Flooring - Stone/Ceramic Tile
Listing Agent: Fritzie Puverge
Listing Office: My Harvard Apartment
MLS® Number: 73569276
