5 Willson Rd Salem — Photo 1 of 32
$799,900
Investment Analysis — 5 Willson Rd
Salem, MA 01970
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01970 carries an estimated $3,080/mo in gross rent — about a 2.68% cap rate and $21,418/yr in estimated NOI at the $799,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,196
Style
Single Family
Built
1972
Welcome to 5 Willson Road in highly desirable Salem! This beautifully maintained home features gleaming hardwood floors and a spacious open-concept layout, perfect for modern living and entertaining. The chef’s kitchen offers both style and functionality, seamlessly flowing into the main living area. Enjoy the comfort and privacy of your screened-in porch, a perfect retreat for morning coffee or evening relaxation, all while overlooking your private in-ground pool—ideal for entertaining or unwinding in your own backyard oasis. Additional highlights include a two-car garage with convenient interior access and a finished basement offering versatile extra space, perfect for a second living room, game room, home office, or whatever suits your needs. Don’t miss this exceptional opportunity to own a home that truly has it all! Showings begin at the open house Sunday, September 13th from 11:00 AM -12:30 PM
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,196 sq ft principal dwelling). Lot size: 11,565 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Property History
$799,900
Sep 10, 2026
MLS® 73575027
$799,900
Apr 30, 2026
MLS® 73488702
$799,900
Mar 18, 2026
MLS® 73488702
Listing Agent: Michael Shea
Listing Office: Shea Real Estate
MLS® Number: 73575027
