50 Balch St #510 Beverly — Photo 1 of 8
$830,000
Investment Analysis — 50 Balch St #510
Beverly, MA 01915
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01915 carries an estimated $2,680/mo in gross rent — about a 1.09% cap rate and $9,082/yr in estimated NOI at the $830,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,535
Style
Condominium
Built
2026
Elevate your lifestyle at Beverly Landing—now 80% sold! This brand-new community by Cummings Properties blends coastal charm with modern luxury, featuring open-concept living with tray ceilings, premium hardwood flooring, quartz kitchen countertops, and high-end stainless steel appliances. Built with exceptional steel and concrete construction, this unique 60-residence community offers the quality and quiet discerning buyers appreciate. Enjoy single-level living with in-unit laundry, elevator access, secure garage parking, and a location just minutes from Beverly's vibrant downtown, waterfront, restaurants, and commuter rail. Reserve now for a fall delivery! #NewCondosBeverlyMA #CondosNorthShoreMA #BeverlyMA
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First14 x 16
Open Floorplan, Recessed Lighting, Tray Ceiling(s), Flooring - Engineered Hardwood
Dining Room
Lvl First14 x 11
Lighting - Pendant, Tray Ceiling(s), Flooring - Engineered Hardwood
Kitchen
Lvl First11 x 12
Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Tray Ceiling(s), Flooring - Engineered Hardwood
Master Bedroom
Lvl First14 x 14
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Wall to Wall Carpet, Recessed Lighting, Tray Ceiling(s)
Bedroom 2
Lvl First14 x 13
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Double Vanity, Recessed Lighting
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile
Listing Agent: Jessica Jaklitsch
Listing Office: Charlesgate Realty Group, llc
MLS® Number: 73554208
