
500 Water St #A7 Haverhill — Photo 1 of 23
$319,000
Investment Analysis — 500 Water St #A7
Haverhill, MA 01830 — Riverside
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 2-bedroom in 01830 carries an estimated $2,210/mo in gross rent — about a 3.96% cap rate and $12,618/yr in estimated NOI at the $319,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
833
Style
Condominium
Built
1969
A true turnkey, well-maintained condo offering modern updates, spacious living, and a private balcony with scenic views, plus an HOA fee that includes gas, heat, and water! Over 800 sq. ft., this condo features two generously sized bedrooms with custom blinds, a full bath, updated flooring & modern lighting throughout, and convenient in-unit laundry. The eat-in kitchen features quartz countertops, shaker-style cabinets, a tile backsplash, and sleek slate-finish appliances. The bright, spacious living room offers plenty of flexibility for a combined living & dining area, and opens directly to the private balcony, perfect for enjoying fresh air and the surrounding views. The single-floor condo offers ample closet space for excellent storage throughout, while two in-wall A/C units, including one in the primary bedroom, keep it comfortable during warmer months. One parking space is included, and a second space is available for rent. Recently painted in 2026, with many updates completed in 2021. This pet-friendly community is conveniently located near Riverside Park, Haverhill Stadium, shopping, dining, major routes, and downtown Haverhill. Move-in ready and easy to maintain, this condo offers an excellent combination of comfort, convenience, and value.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • House of Worship • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl FirstBedroom 2
Lvl FirstBathroom 1
Lvl FirstListing Agent: Will Olsen
Listing Office: Coldwell Banker Realty - Haverhill
MLS® Number: 73575648
