501 Cabot St #2 Beverly — Photo 1 of 28
Recent Drop: $15,000
$599,900
Investment Analysis — 501 Cabot St #2
Beverly, MA 01915
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01915 carries an estimated $2,680/mo in gross rent — about a 2.23% cap rate and $13,354/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,706
Style
Condominium
Built
2004
Discover spacious and flexible living in this townhouse-style condo located on Cabot Street (Rt. 1A) in Downtown Beverly. Offering approximately 1,700 sq. ft. of living space across multiple levels, this home provides a versatile layout designed for both everyday comfort and functionality.The main living area features an open floor plan, hardwood floors, a gas fireplace, and central air, creating an inviting space for relaxing or entertaining. Upstairs, the primary bedroom offers vaulted ceilings, a walk-in closet, and a full bath with double vanity and soaking tub.The finished lower level adds valuable additional living space and offers plenty of flexibility for a home office, exercise room, guest area, hobby space, or bonus room. A dedicated laundry area, additional storage, and a two-car garage further enhance the home's convenience.Enjoy being close to Downtown Beverly's restaurants, shops, local amenities, and transportation options, with convenient access to the North Shore and Boston.With generous living space, a flexible multi-level layout, and a convenient Beverly location, this home offers plenty of possibilities. Come take a look and imagine making the space your own.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer/Dryer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second20.5 x 15.11
Flooring - Hardwood
Dining Room
Lvl Second12.8 x 12.1
Flooring - Hardwood, French Doors
Kitchen
Lvl Second16.4 x 7.1
Flooring - Wood, Dining Area, Countertops - Upgraded
Office
Lvl First9.7 x 13.8
Flooring - Wall to Wall Carpet
Master Bedroom
Lvl Third16.7 x 17.1
Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Third11.2 x 14
Bedroom 3
Lvl Second10.6 x 15.1
Flooring - Hardwood
Bathroom 1
Lvl Third12.3 x 8
Bathroom - Double Vanity/Sink, Jacuzzi / Whirlpool Soaking Tub
Bathroom 2
Lvl Third8.5 x 5.6
Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second4.4 x 4.1
Bathroom - Half, Flooring - Stone/Ceramic Tile
Property History
$599,900
Was $614,900
Aug 15, 2026
MLS® 73522460
$614,900
May 21, 2026
MLS® 73522460
Listing Agent: Liliana Davidson
Listing Office: EA Realty Team
MLS® Number: 73522460
