51 Spencer #A Millis — Photo 1 of 28
$681,500
Investment Analysis — 51 Spencer #A
Millis, MA 02054
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02054 carries an estimated $3,090/mo in gross rent — about a 2.94% cap rate and $20,003/yr in estimated NOI at the $681,500 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,700
Style
Condex
Built
2026
Last chance to own an exceptional newly constructed condominium. This property offers a fresh, new start for modern living. A welcoming front porch, generous size deck, both with carefree, composite decking. Inside you will find a modern, thoughtfully designed open concept plan. Beautiful white shaker style cabinetry, granite counters stainless appliances, a breakfast counter island all flowing into the dining and family room space for comfort and convenience. Hardwood on first floor stairs & hall, 3 very good-sized bedrooms, all with ample closet space. A primary bedroom with private bath, double sinks, privacy door & a walk -in closet. Convenient, separate laundry rm on 2nd fl. Plenty of space for laundry baskets! A dedicated garage space adds to the practical appeal of this residence. Full unfinished basement ready for your imagination. Embrace the prospect of a new home crafted for contemporary, carefree living in a desirable country setting. Welcome! Photos are of mirror unit, some differences in this unit.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave
Neighborhood
Shopping • Tennis Court(s) • Park • Stable(s) • Conservation Area • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Kitchen
Lvl FirstFamily Room
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondProperty History
$681,500
Was $680,000
Aug 22, 2026
MLS® 73537383
$680,000
Jun 17, 2026
MLS® 73537383
Listing Agent: Maria Varrichione
Listing Office: REMAX Executive Realty
MLS® Number: 73537383
