
51 Wyman Ter #B Arlington — Photo 1 of 38
$950,000
Investment Analysis — 51 Wyman Ter #B
Arlington, MA 02474
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02474 carries an estimated $3,720/mo in gross rent — about a 2.39% cap rate and $22,695/yr in estimated NOI at the $950,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,591
Style
Condominium
Built
1913
Welcome Home! This 2-unit, townhouse style condominium is nestled in Arlington’s sought-after Arlington Center/Capitol Square neighborhood and is near the popular Minuteman Bike path, Spy Pond, and all the great restaurants and shops along Mass Ave. This unit features 1591 sq/ft of living space on 3 levels (not including the bonus basement space), with 3 bedrooms, an office, 2.5 baths and hardwood flooring. The open-concept main floor offers a bright living and dining area that flows into a gourmet kitchen with granite countertops, a breakfast bar, and ample counter and cabinet space. This level also has a coat closet, a half bath, and a closet containing a washer and dryer. The second floor offers 2 bedrooms, an office, and a full bathroom. The 3rd floor has a primary bedroom that features a private master bathroom with a jetted tub, plus a large walk-in closet. Bonus additional living space for an exercise workout room or play room can be found in the basement. There is a front covered porch as well as a back deck off the kitchen, which is perfect for outdoor dining or morning coffee. This location offers off-street parking, a large shared back yard, plus easy access to Rt 2 and public transit. This condo feels more like a single-family home with no one above or below you, and is ideal for commuters seeking a stylish, low-maintenance lifestyle close to Cambridge, Boston, and surrounding towns.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Washer/Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First12 x 17
Closet, Flooring - Hardwood, Cable Hookup, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,First8 x 12
Bathroom - Half, Flooring - Hardwood, Breakfast Bar / Nook, Open Floorplan, Lighting - Overhead
Kitchen
Lvl Main,First16 x 12
Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Lighting - Pendant
Office
Lvl SecondCloset, Flooring - Hardwood
Family Room
Lvl BasementMaster Bedroom
Lvl Third16 x 18
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl Second16 x 10
Bedroom 3
Lvl Second9 x 13
Closet, Flooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl Main,First5 x 5
Bathroom - Half, Flooring - Hardwood
Bathroom 2
Lvl Second5 x 7
Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Hardwood
Bathroom 3
Lvl Third8 x 5
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Hardwood
Listing Agent: Peter Cote
Listing Office: Coldwell Banker Realty - Cambridge
MLS® Number: 73574420
