
53 Front St #53 Beverly — Photo 1 of 33
Recent Drop: $25,000
$624,900
Investment Analysis — 53 Front St #53
Beverly, MA 01915
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01915 carries an estimated $2,680/mo in gross rent — about a 2.29% cap rate and $14,338/yr in estimated NOI at the $624,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,447
Style
Condominium
Built
1987
Here's your chance to live within the sights and sounds of the ocean and experience Beverly's exciting downtown. This is a fantastic, much desired location close to beaches, Independence Park, the commuter rail to Boston, and Beverly's restaurants, breweries, & theaters. The condo has been freshly painted and new floors installed on the main level. The layout is ideal, with a kitchen, dining area, living room, office nook and half bath on the main level. Upstairs are two generous sized bedrooms, each with their own full bath, so everyone has their own private space. In-unit laundry off the upstairs hallway is a convenient amenity. Spend your evenings enjoying the views and ocean breezes from your balcony, exclusive to this unit. Small pets are allowed. Enjoy the condo as is or make some updates over time. The reasonable $400/month condo fee includes water, trash, landscaping, snow removal and more. Heating system, hot water heater, and washer/dryer all new 2025. Make a smart purchase, build equity, and live by the sea!!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Trash Compactor • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Marina • Private School • Public School • T-Station • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondBalcony / Deck, Exterior Access, Open Floorplan
Dining Room
Lvl SecondKitchen
Lvl SecondDining Area
Primary Bedroom
Lvl ThirdBathroom - Full, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl ThirdBathroom 1
Lvl SecondBathroom - Half
Bathroom 2
Lvl ThirdBathroom - Full, Bathroom - With Tub & Shower
Bathroom 3
Lvl ThirdBathroom - Full, Bathroom - With Tub & Shower
Property History
$624,900
Was $634,900
Jul 22, 2026
MLS® 73536926
$634,900
Was $649,900
Jul 6, 2026
MLS® 73536926
$649,900
Jun 17, 2026
MLS® 73536926
Listing Agent: Julie Costa
Listing Office: Keller Williams Realty Evolution
MLS® Number: 73536926
