533 Cambridge Street #306 Boston — Photo 1 of 25
$649,000
Investment Analysis — 533 Cambridge Street #306
Boston, MA 02134 — Allston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02134 carries an estimated $2,780/mo in gross rent — about a 2.17% cap rate and $14,108/yr in estimated NOI at the $649,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
772
Style
Condominium
Built
2007
Bright corner one-bedroom condo with rare deeded garage parking in the heart of Allston’s Union Square. Set in a modern elevator building built in 2007, this inviting home features oversized corner windows, abundant natural light, and an open living/dining layout perfect for relaxing or entertaining. The kitchen offers cherry cabinetry, granite countertops, stainless steel appliances, ample storage, and breakfast bar seating for four. Cherry hardwood floors run from the foyer through the kitchen and main living area. The spacious bedroom includes a generous closet, while the updated bath features marble tile and a glass-enclosed tub/shower. Additional features include central A/C, washer/dryer, elevator access, and a full garage parking space deeded to the unit. Close to shops, restaurants, public transportation, BU, Harvard Business School, and commuter routes to Boston and Cambridge.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • T-Station • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13.583333333 x 15
Flooring - Hardwood, Window(s) - Picture
Kitchen
Lvl null13.583333333 x 8
Flooring - Hardwood
Primary Bedroom
Lvl First13.666666666 x 13
Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First5 x 8
Bathroom - Half, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Shell X. Yu
Listing Office: JT Fleming & Company
MLS® Number: 73542341
