533 Woods Hole Road #E102 Falmouth — Photo 1 of 26
$1,150,000
Investment Analysis — 533 Woods Hole Road #E102
Falmouth, MA 02543 — Woods Hole
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02543 carries an estimated $2,120/mo in gross rent — about a 1.05% cap rate and $12,080/yr in estimated NOI at the $1,150,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,466
Style
Condominium
Built
2026
Introducing the E Building at Lighthouse Station, Woods Hole's premier 55+ coastal community, with completion anticipated in late fall. Designed for effortless single level living, this beautifully appointed condo offers approximately 1,466 square feet, two bedrooms, and 2½ baths. The heart of the residence is an inviting open concept family room and kitchen featuring SubZero and Wolf appliances. Every detail reflects quality craftsmanship and thoughtful design. Adding to the coastal lifestyle, a one year boating membership to the Flying Bridge Boat Club is included, making it easy to experience the beauty of Vineyard Sound. Life at Lighthouse Station extends well beyond your front door. Residents enjoy an on-site fitness center, beautifully maintained grounds, and the convenience of being just moments from the shops, restaurants, waterfront, and cultural attractions of Woods Hole Village. Lighthouse Station is more than a residence. It is an opportunity to embrace the very best of Cape Cod.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Golf • Bike Path • Conservation Area • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting, Lighting - Pendant
Dining Room
Lvl FirstFlooring - Hardwood, Recessed Lighting, Lighting - Pendant
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting
Primary Bedroom
Lvl FirstBathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce, Lighting - Overhead
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce, Lighting - Overhead
Bathroom 3
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Listing Agent: Burton + Burton
Listing Office: Sotheby's International Realty
MLS® Number: 73571662
