54 Depot St Dunstable — Photo 1 of 36
Recent Drop: $201,000
$1,399,000
Investment Analysis — 54 Depot St
Dunstable, MA 01827
Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 4-bedroom in 01827 carries an estimated $3,150/mo in gross rent — about a 1.29% cap rate and $17,990/yr in estimated NOI at the $1,399,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,379
Style
Single Family
Built
1977
A rare opportunity to own 17+ private acres in one of Dunstable's most scenic settings. Rolling fields, mature trees, a classic New England home & an impressive 5-stall barn create an exceptional property with endless possibilities — from a private estate, equestrian retreat, hobby farm or homestead to a vineyard, Christmas tree farm, collector’s haven, workshop space or event barn. Perfect for landscapers, contractors or arborist who needs space and storage. Inside, enjoy a spacious 350+ sq ft front-to-back living room, rustic country eat-in kitchen, versatile 1st-floor bonus rm & 4 bedrooms on the upper level. The thoughtfully designed barn features attached runs, paddock, hayloft, mudroom & tack room, while the expansive land provides the flexibility to create the lifestyle you’ve always envisioned. Conceptual subdivision plans offer potential residential development opportunities, adding long-term value. Property consists of 2 parcels totaling 17.23+/- acres. Right to Farm Community. Property consists of 2 parcels Map 12 parcels #10 (6.46+/-) #25 (10.79+/-) for Total 17.23+/- acres. Enjoy all that Dunstable has to offer with various parks and the beautiful Dunstable Rural Land Trust property. Dunstable is a Right to Farm Community.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,379 sq ft principal dwelling). Lot size: 750,538 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Park • Stable(s) • House of Worship • Public School • Other
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First26 x 13
Dining Room
Lvl First13 x 11
Kitchen
Lvl First13 x 13
Master Bedroom
Lvl Second18 x 14
Bedroom 2
Lvl Second14 x 13
Bedroom 3
Lvl Second13 x 11
Bedroom 4
Lvl Second13 x 16
Bathroom 1
Lvl First11 x 8
Bathroom 2
Lvl Second8 x 7
Property History
$1,399,000
Was $1,499,000
Aug 12, 2026
MLS® 73510432
$1,499,000
Was $1,600,000
May 29, 2026
MLS® 73510432
$1,600,000
Apr 30, 2026
MLS® 73510432
Listing Agent: Blood Team
Listing Office: Keller Williams Realty - Merrimack
MLS® Number: 73510432
