
55 Friendship St Billerica — Photo 1 of 38
$813,000
Investment Analysis — 55 Friendship St
Billerica, MA 01821 — Nutting Lake
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01821 carries an estimated $3,890/mo in gross rent — about a 3.53% cap rate and $28,729/yr in estimated NOI at the $813,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,332
Style
Single Family
Built
1940
Motivated seller! Welcome to a unique and versatile opportunity at 55 Friendship St, This move-in-ready property features a legal single-level one-bedroom in-law apartment (added in 2008) that offers immediate potential for added rental income or a comfortable, private space for extended family and guests. The apartment boasts an open-concept layout with a well-equipped kitchen, living area, modern bathroom, in-unit laundry, additional storage, and a private deck leading to a secluded backyard. The main residence spans two levels with 6 rooms, 3 spacious bedrooms, and 2 full bathrooms, highlighted by an impressive top-floor primary suite with a large closet and private en-suite bathroom. The main level offers a spacious living room, eat-in kitchen, home office, two additional bedrooms, a second full bathroom, a convenient laundry room, and a bright, sunny sunroom leading to a deck overlooking a low-maintenance yard. Complete with plenty of parking and a prime location close to shopping, dining, and major roadways, this versatile home represents an extraordinary income-generating or multi-generational opportunity for buyers and investors alike!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,332 sq ft principal dwelling). Lot size: 8,873 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Microwave • Refrigerator • Freezer • Washer • Dryer • Gas Cooktop
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First15 x 14
Ceiling Fan(s), Closet, Flooring - Laminate, Recessed Lighting
Kitchen
Lvl Main,First16 x 13
Flooring - Laminate, Dining Area, Deck - Exterior, Recessed Lighting, Lighting - Overhead
Office
Lvl Main10 x 10
Flooring - Laminate, Lighting - Overhead
Master Bedroom
Lvl Second20 x 15
Cathedral Ceiling(s), Ceiling Fan(s), Walk-In Closet(s), Lighting - Overhead
Bedroom 2
Lvl Main,First18 x 11
Bedroom 3
Lvl Main,First12 x 7
Closet, Flooring - Wall to Wall Carpet, Lighting - Overhead
Bedroom 4
Lvl Main,First15 x 12
Ceiling Fan(s), Closet, Flooring - Laminate, Lighting - Overhead
Bathroom 1
Lvl Main,First9 x 6
Bathroom - Full, Bathroom - With Tub, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second10 x 9
Bathroom - 3/4, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl First9 x 9
Bathroom - Full, Bathroom - With Tub, Flooring - Stone/Ceramic Tile
Property History
$813,000
Aug 30, 2026
MLS® 73567681
$813,000
Aug 25, 2026
MLS® 73567679
$813,000
Aug 25, 2026
MLS® 73567681
$850,000
Sep 29, 2025
MLS® 73417282
$850,000
Aug 26, 2025
MLS® 73417283
$850,000
Aug 13, 2025
MLS® 73417283
$850,000
Aug 13, 2025
MLS® 73417282
$850,000
Jun 2, 2025
MLS® 73362375
$850,000
Jun 2, 2025
MLS® 73362409
$850,000
Apr 22, 2025
MLS® 73362375
$850,000
Apr 22, 2025
MLS® 73362409
Listing Agent: Thomas Mcdevitt
Listing Office: Chinatti Realty Group, Inc.
MLS® Number: 73567679
