551 Hildreth St #21 Dracut — Photo 1 of 23
$410,000
Investment Analysis — 551 Hildreth St #21
Dracut, MA 01826
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 2-bedroom in 01826 carries an estimated $2,330/mo in gross rent — about a 2.86% cap rate and $11,713/yr in estimated NOI at the $410,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,232
Style
Condominium
Built
1985
Situated at 551 Hildreth St, Unit 21, this condominium presents a refined living experience within the established Wentworth Estates. With 1,232 sq. ft. of thoughtfully arranged space, this residence perfectly balances comfort and practicality. Sun-Filled Living: An expansive two-story layout featuring a bright, open-concept main floor designed for seamless entertaining. Modern Climate Control: Stay comfortable year-round with a dual mini-split head system, providing dedicated heating and cooling to each bedroom.Unique Bedroom Retreats: Two generous bedrooms, including one featuring a versatile loft space—perfect for a home office, reading nook, or additional storage. Enjoy a secure 1 vehicle accommodation with direct entry and additional storage capacity. With features like these in this market, this home will be gone before you know it—don’t wait to make your move!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Refrigerator
Geography
Property History
$410,000
Mar 17, 2026
MLS® 73487972
$2,200
Feb 11, 2025
MLS® 73328846
$2,200
Feb 11, 2025
MLS® 73328846
$2,200
Jan 23, 2025
MLS® 73328846
Listing Agent: Alton Phouvong
Listing Office: eXp Realty LLC - Corporate Office
MLS® Number: 73487972
