
560 Worcester St Wellesley — Photo 1 of 37
$1,395,000
Investment Analysis — 560 Worcester St
Wellesley, MA 02481
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02481 carries an estimated $5,340/mo in gross rent — about a 2.75% cap rate and $38,421/yr in estimated NOI at the $1,395,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
1,800
Style
Single Family
Built
1938
Welcome to this inviting 4 bedroom, 2.5 bath home featuring a desirable open floor plan. The updated kitchen with high end appliances, showcases quartz countertops, a spacious island, and a seamless connection to the living areas, creating an ideal space for both daily living and entertaining. A generous dining room sits just off the kitchen and family room, offering an easy layout for gatherings with friends and family. Upstairs, you’ll find three well-sized bedrooms and two full baths, including a serene primary suite with marble bath. The expansive backyard provides a private outdoor retreat with ample space for recreation, dining, and relaxation. The landscaped setting enhances the outdoor experience while maintaining a sense of privacy. Thoughtfully designed and move-in ready, this home blends comfort, versatility and indoor-outdoor living. Conveniently located near shops, restaurants, commuter rail, and major highways for an easy commute into Boston! Come see all this home has to offer and discover this great opportunity to make it your own.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,800 sq ft principal dwelling). Lot size: 11,430 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First20 x 14
Flooring - Hardwood, Exterior Access, Slider, Crown Molding
Dining Room
Lvl Main,First12 x 9
Flooring - Hardwood, Exterior Access, Crown Molding
Kitchen
Lvl Main,First11 x 16
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Recessed Lighting, Crown Molding
Master Bedroom
Lvl Second16 x 15
Bathroom - Full, Closet, Flooring - Hardwood, Flooring - Marble, Lighting - Overhead
Bedroom 2
Lvl Second16 x 11
Bedroom 3
Lvl Second10 x 12
Closet, Flooring - Hardwood, Lighting - Overhead
Bedroom 4
Lvl Main,First10 x 12
Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Marble
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Jacuzzi / Whirlpool Soaking Tub
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Marble
Property History
$1,395,000
Aug 21, 2026
MLS® 73566903
$1,499,000
Apr 27, 2026
MLS® 73478872
$1,499,000
Feb 19, 2026
MLS® 73478872
Listing Agent: Debi Benoit
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73566903
