Active
24 Days on market
57 Douglas Rd Needham — Photo 1 of 37

57 Douglas Rd Needham — Photo 1 of 37

$2,195,000

Investment Analysis — 57 Douglas Rd

Needham, MA 02492

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02492 carries an estimated $4,770/mo in gross rent — about a 1.35% cap rate and $29,571/yr in estimated NOI at the $2,195,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

5

Baths

3

SqFt

4,306

Style

Single Family

Built

1950

Classic charm and modern features blend seamlessly in this thoughtfully expanded 5 bedroom, 3 full bathroom Colonial, ideally situated on one of Needham’s most beloved tree-lined streets. Impeccably maintained and updated, this warm and gracious home provides the backdrop for everyday comfort and effortless entertaining inside and out. The first floor features a formal fireplaced living room and elegant dining room with beautiful original hutch. The chef’s kitchen is tastefully appointed with gas cooking, granite counters, custom cabinetry, center island, walk-in pantry, and sitting area overlooking the yard for morning coffee. The expansive family room features a vaulted ceiling, abundant windows, and bar area with counter seating, an ideal gathering space for family and friends. Mudroom with direct access to oversized 2 car garage and full bathroom complete the first floor. On the second floor, you will find the private primary suite with cathedral ceiling, 2 walk-in closets, dressing room, and bathroom with double vanity, soaking tub, and steam shower. Three spacious family bedrooms share a large bathroom with double vanity, tiled shower/tub, and laundry. The 5th bedroom offers flexible space for office or nursery. The basement boasts 2 finished rooms providing versatile options such as gym, media room, playroom, plus a custom wine cellar. Outside, enjoy a fenced-in backyard with a newer deck and stone patio, built-in firepit, and hot tub—a perfect setting for relaxing with family and friends. A truly distinctive home on a generous lot in one of Needham’s most sought-after neighborhoods, less than a mile from Broadmeadow School, Hersey commuter rail, and Needham Golf Club.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,306 sq ft principal dwelling). Lot size: 10,585 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$2,195,000
Annual Taxes$13,931

Parking

Garage2
Off-Street4

Interior Specifications

Total Rooms11
Fireplaces2
FlooringTile, Carpet, Hardwood, Flooring - Hardwood, Flooring - Stone/Ceramic Tile
BasementFull, Partially Finished, Interior Entry

Climate & Utilities

HeatingBaseboard, Hot Water, Oil, Fireplace
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationConcrete Perimeter
ZoningSRB

Property & Lot

Acres0.24
SqFt Lot10,585
Lot FeaturesLevel

Amenities & Appliances

Water Heater • Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Washer • Dryer • Wine Refrigerator • Range Hood

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

Second
Master BedroomBedroom 2Bedroom 3Bedroom 4Bedroom 5Bathroom 2Bathroom 3
Main,First
Living RoomDining RoomKitchenFamily RoomBathroom 1
Living Room
Lvl Main,First

11 x 18

Flooring - Hardwood, Recessed Lighting, Lighting - Sconce

Dining Room
Lvl Main,First

11 x 14

Closet/Cabinets - Custom Built, Flooring - Hardwood, Open Floorplan, Lighting - Overhead

Kitchen
Lvl Main,First

15 x 21

Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Slider, Stainless Steel Appliances, Wine Chiller, Gas Stove, Lighting - Overhead

Family Room
Lvl Main,First

23 x 21

Skylight, Cathedral Ceiling(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Flooring - Stone/Ceramic Tile, Wet Bar, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Slider

Master Bedroom
Lvl Second

27 x 23

Bathroom - Full, Cathedral Ceiling(s), Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet, Window(s) - Picture, Dressing Room, Recessed Lighting, Remodeled, Closet - Double

Bedroom 2
Lvl Second

12 x 14

Bedroom 3
Lvl Second

11 x 16

Closet, Flooring - Wall to Wall Carpet, Lighting - Overhead

Bedroom 4
Lvl Second

12 x 11

Walk-In Closet(s), Flooring - Wall to Wall Carpet, Lighting - Overhead

Bedroom 5
Lvl Second

9 x 11

Flooring - Hardwood, Lighting - Overhead

Bathroom 1
Lvl Main,First

Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Pedestal Sink

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Skylight, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Recessed Lighting, Remodeled, Washer Hookup

Bathroom 3
Lvl Second

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Bathroom - With Tub, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Recessed Lighting, Remodeled, Steam / Sauna

Property History

Listed
$2,195,000

Aug 19, 2026

MLS® 73565621

Terminated
$11,000

Aug 4, 2026

MLS® 73515380

Listed
$11,000

May 8, 2026

MLS® 73515380

Listing Provided By

Listing Agent: Benna Lynch Rondini

Listing Office: Charlesgate Realty Group LLC

MLS® Number: 73565621