58 Bagnell Dr #58 Pembroke — Photo 1 of 38
$599,000
Investment Analysis — 58 Bagnell Dr #58
Pembroke, MA 02359
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02359 carries an estimated $3,530/mo in gross rent — about a 3.42% cap rate and $20,502/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,030
Style
Condominium
Built
2002
Welcome to this rare, 2,000+ sq. ft. gem in the highly sought-after Pembroke Pines community! Conveniently located right off 53, this home is perfect for the buyer who seeks the feel of a single family property but desires the ease of condo living. Property interior(walls, trim, ceilings) have been professionally painted throughout, brand new carpeting installed AND all hardwood floors refinished! ALSO-New roofs have just been installed throughout entire complex. New front door also installed. Home features 2 levels of living, attached 2-car garage PLUS a massive, full/unfinished basement(condos this size with basements are hard to come by!). Upstairs you will find THREE large bedrooms(see disclosure) with 2 full baths including a private main suite. First floor has a flexible open floor plan with a large kitchen, gas fireplace in the living room, large formal dining area, half guest bath and private laundry room.A slider in kitchen opens to a deck and yard area. Gas heat and central air-conditioning. Conveniently located near major routes, shopping & restaurants. Professionally and well managed complex.Move in ready and quick sale can be accommodated.Open House SUNDAY 12-2PM.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Microwave • Refrigerator
Neighborhood
Shopping • Walk/Jog Trails • Stable(s) • Golf • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First14.416666666 x 17
Flooring - Wall to Wall Carpet
Dining Room
Lvl Main,First12.166666666 x 12.5
Flooring - Hardwood, Wainscoting
Kitchen
Lvl Main,First14.916666666 x 11.416666666
Closet, Flooring - Stone/Ceramic Tile, Exterior Access, Recessed Lighting
Master Bedroom
Lvl Second15.833333333 x 16.333333333
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second14.166666666 x 11
Bedroom 3
Lvl Second12.666666666 x 15.666666666
Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First5.916666666 x 2.916666666
Bathroom - Half
Bathroom 2
Lvl Second9.416666666 x 9.416666666
Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower
Bathroom 3
Lvl Second8.083333333 x 6.75
Bathroom - Full, Bathroom - With Tub & Shower
Listing Agent: Carol J. Lochiatto
Listing Office: Keller Williams Realty
MLS® Number: 73575199
