58 Granite Street #1 Gloucester — Photo 1 of 40
$599,900
Investment Analysis — 58 Granite Street #1
Gloucester, MA 01930
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01930 carries an estimated $2,560/mo in gross rent — about a 2.45% cap rate and $14,727/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,200
Style
Single Family
Built
2026
NEW CONSTRUCTION! Beautifully designed 2-bed, 2.5-bath townhouse. Main level features large kitchen/dining with large bay window. Stylish flush cabinets, quartz countertops & full backsplash, stainless steel appliances, induction cooking. Rich hardwood floors & designer finishes throughout. Top-floor, sun-splashed primary features a vaulted ceiling and & Walk-In closet. En-suite primary bath with custom shower & designer tile. 2nd bedroom also features an en-suite full bath. High-quality, energy-efficient construction includes: Foam insulation, Andersen windows, Split heat pump heating/AC. New construction to be completed early September. 2nd parking space available.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher • Plumbed For Ice Maker
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First15 x 12
Bathroom - Half, Flooring - Hardwood, Recessed Lighting
Dining Room
Lvl Second9 x 9
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Lighting - Overhead
Kitchen
Lvl Second10 x 15
Flooring - Hardwood, Recessed Lighting, Stainless Steel Appliances
Master Bedroom
Lvl Fourth Floor11 x 13
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl Third11 x 13
Bathroom 1
Lvl FirstBathroom - Half, Recessed Lighting
Bathroom 2
Lvl Third8 x 4
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Bathroom 3
Lvl Fourth Floor8 x 4
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Property History
$599,900
Aug 29, 2026
MLS® 73569875
$599,900
Aug 25, 2026
MLS® 73567688
Listing Agent: Dan Bernal
Listing Office: Atlantic Coast Homes,Inc
MLS® Number: 73569875
