582R Hale #1 Beverly — Photo 1 of 31
$1,075,000
Investment Analysis — 582R Hale #1
Beverly, MA 01915 — Prides Crossing
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01915 carries an estimated $3,210/mo in gross rent — about a 1.45% cap rate and $15,631/yr in estimated NOI at the $1,075,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,273
Style
Condominium
Built
2019
Discover this exceptional luxury townhouse in coveted Prides Crossing. Thoughtfully designed and impeccably maintained, this stunning residence showcases high-end finishes and fixtures throughout, with an open-concept layout, soaring ceilings, hardwood floors, elegant crown molding, cozy gas fireplace, and custom built-ins. The sophisticated eat-in kitchen features quartz countertops, stainless-steel appliances, a striking glass-tile backsplash, and timeless shaker-style cabinetry. The expansive second-floor primary suite offers a large walk-in closet and beautifully appointed tiled bath with radiant heat. The top level features two additional spacious bedrooms, generous closet space, and a full bath, providing flexible accommodations for family, guests, or a home office. Enjoy effortless living with a two-car garage, sun-filled private-use deck, abundant storage, and professionally landscaped grounds. Conveniently equipped with a Level 2 ChargePoint EV charger. Incredible location just steps from the commuter rail, charming Beverly Farms Village, and coveted access to West Beach.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Medical Facility • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstBathroom - Half, Closet/Cabinets - Custom Built, Flooring - Wood, Recessed Lighting, Sunken
Dining Room
Lvl Main,FirstFlooring - Wood, Balcony / Deck, Recessed Lighting, Lighting - Overhead
Kitchen
Lvl Main,FirstFlooring - Wood, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Recessed Lighting, Stainless Steel Appliances
Master Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Wood, Recessed Lighting, Lighting - Overhead
Bedroom 2
Lvl ThirdBedroom 3
Lvl ThirdWalk-In Closet(s), Flooring - Wood, Recessed Lighting, Lighting - Overhead
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Wood
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Pocket Door
Bathroom 3
Lvl ThirdBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Lisa Wheeler
Listing Office: J. Barrett & Company
MLS® Number: 73575467
