59 Bellflower Road #59 Billerica — Photo 1 of 28
$829,900
Investment Analysis — 59 Bellflower Road #59
Billerica, MA 01821 — East Billerica
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01821 carries an estimated $3,890/mo in gross rent — about a 3.07% cap rate and $25,518/yr in estimated NOI at the $829,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,639
Style
Condominium
Built
2026
See What Has Bloomed on Bellflower! Welcome to 59 Bellflower Road in Billerica. This immaculate new construction condominium offers 4 spacious bedrooms, 2.5 baths & over 2600 SF of finished living space. Gleaming hardwood flooring flows throughout the home. The open-concept kitchen features quartz countertops, island, stainless steel appliances & an eat-in area with natural light from the rear slider. Second level living boasts 3 bedrooms including a primary suite with walk-in closet and stunning full bathroom. The top level hosts a bonus entertainment room and additional bedroom which provides a flexible space for an office, guests or whatever fits your lifestyle. Abundance of space in the unfinished basement for much needed storage or future expansion. Enjoy a fenced-in, level common area with irrigation. Tucked away in a desirable East Billerica neighborhood and close to bordering towns and local amenities. This rare opportunity won't last. Book your private showing today!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First19 x 12
Closet, Flooring - Hardwood, Cable Hookup, Exterior Access, Open Floorplan, Recessed Lighting
Kitchen
Lvl Main,First20 x 16
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Master Bedroom
Lvl Second16 x 15
Bathroom - Full, Bathroom - Double Vanity/Sink, Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood, Cable Hookup, Recessed Lighting, Lighting - Overhead
Bedroom 2
Lvl Second15 x 11
Bedroom 3
Lvl Second12 x 11
Flooring - Hardwood, Cable Hookup, Lighting - Overhead, Closet - Double
Bedroom 4
Lvl Third17 x 9
Closet, Flooring - Vinyl, Cable Hookup, Recessed Lighting, Lighting - Overhead
Bathroom 1
Lvl Main,First6 x 6
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Pendant
Bathroom 2
Lvl Second9 x 9
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Double Vanity, Lighting - Pendant
Bathroom 3
Lvl Second9 x 8
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Pendant
Listing Agent: Bryan Duby
Listing Office: RE/MAX Triumph Realty
MLS® Number: 73568380
