59 Walnut Street Revere — Photo 1 of 40
Recent Drop: $125,100
$899,900
Investment Analysis — 59 Walnut Street
Revere, MA 02151
Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 2-unit multi-family in 02151 carries an estimated $5,080/mo in gross rent — about a 4.33% cap rate and $38,928/yr in estimated NOI at the $899,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,728
Style
Multi Family
Built
2000
NEW PRICE & BACK ON THE MARKET! Now offered at $899,900, this rare legal 2-family in coveted West Revere offers approximately 2,700 SF and exceptional flexibility as a 2-family or single-family home. One unit features 3 bedrooms, an updated kitchen, hardwood floors and a large attic for storage or expansion possibilities; the second unit offers 1 bedroom and spacious rooms. Separate utilities, stainless steel appliances in both units, 2 full baths, and parking for 4+ cars. Additional storage on the first floor. Tucked at the end of a quiet dead-end street surrounded by trees and wildlife, with a front porch, back deck, and bus service to Boston at the end of the street. A unique opportunity for space, privacy, rental potential, and convenient access to Boston. Quick closing possible.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Highway Access
Geography
Property History
$899,900
Sep 24, 2026
MLS® 73579595
$899,900
Was $924,900
Sep 23, 2026
MLS® 73565225
$899,900
Sep 18, 2026
MLS® 73579595
$924,900
Was $949,000
Sep 16, 2026
MLS® 73565225
$949,000
Was $975,000
Sep 10, 2026
MLS® 73565225
$975,000
Was $1,025,000
Aug 30, 2026
MLS® 73565225
$1,025,000
Aug 18, 2026
MLS® 73565225
Listing Agent: Patricia Grant
Listing Office: New England Real Estate Services
MLS® Number: 73565225
