
6 Rollins Court #6 Cambridge — Photo 1 of 37
$1,748,000
Investment Analysis — 6 Rollins Court #6
Cambridge, MA 02139 — Cambridgeport
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02139 carries an estimated $4,800/mo in gross rent — about a 1.82% cap rate and $31,809/yr in estimated NOI at the $1,748,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,015
Style
Condominium
Built
1986
A stone's throw from Central Square and the Red Line, MIT and Harvard, with easy access to downtown Boston and the Longwood Medical Area, 6 Rollins Court is a commuter's dream! Tucked away on a private road in the heart of Cambridgeport, this renovated 3+ bed/3.5 bath end-unit townhouse with three exposures and the feel of a single-family is a peaceful retreat from the nearby hustle. Three bedrooms, three en-suite baths. The open second level centers on a living room fireplace with stone hearth and flanking built-ins, bay windows pulling light from two directions; the kitchen wraps a bright corner in white cabinetry, glass fronts, honed granite, subway tile and a pantry, plus a half bath. Upstairs, two bedrooms soar beneath ceilings vaulting to nearly sixteen feet - the primary with its own fireplace, double closets and French doors to a private balcony in the canopy. Need a guest room, office, or creative space? The bonus mezzanine level has you covered! On the entry level, a door off the foyer opens a private suite all its own: laundry, full bath, bedroom, and French doors to a fenced patio, 26 feet of herringbone brick under a mature shade tree. The attached garage with EV charging and extra storage seals the deal - the car stays out of the snow, charged and waiting, while you live a true urban lifestyle on bike or foot.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second11.666666666 x 13.416666666
Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Open Floorplan, Recessed Lighting
Dining Room
Lvl Second13.833333333 x 13.666666666
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Open Floorplan, Recessed Lighting
Kitchen
Lvl Second11.166666666 x 11.75
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Peninsula
Office
Lvl Fourth Floor12.25 x 11.166666666
Skylight, Flooring - Hardwood
Master Bedroom
Lvl Third12.75 x 12.25
Bathroom - Full, Cathedral Ceiling(s), Flooring - Hardwood, Balcony - Exterior, French Doors, Exterior Access, Closet - Double
Bedroom 2
Lvl Third13.083333333 x 13.166666666
Bedroom 3
Lvl First11.833333333 x 14.416666666
Bathroom - Full, Closet, Flooring - Hardwood, French Doors, Exterior Access, Recessed Lighting
Bathroom 1
Lvl Third8.583333333 x 5.333333333
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Wainscoting, Lighting - Sconce, Beadboard
Bathroom 2
Lvl Third8.583333333 x 5.5
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Wainscoting, Lighting - Sconce, Beadboard
Bathroom 3
Lvl First6 x 6.083333333
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Wainscoting, Lighting - Sconce, Beadboard
Listing Agent: Lauren Holleran Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73573553
