604 Beacon Park #604 Webster — Photo 1 of 38
$440,000
Investment Analysis — 604 Beacon Park #604
Webster, MA 01570
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01570 carries an estimated $1,670/mo in gross rent — about a 1.68% cap rate and $7,388/yr in estimated NOI at the $440,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,200
Style
Condominium
Built
1984
One level living on Webster Lake with Premier Views throughout this unit !!! Seller has recently completed updating the kitchen with new cabinets and granite countertops, new Pergo flooring, wainscoting, lighting fixtures, hot water heater and interior painting. Just relax and enjoy the ultimate lake lifestyle which include a private beach and pool. An oversize patio allows for comfortable outdoor living for your personal enjoyment or entertaining friends and family.. The main bedroom offers extensive water views of The Lake , a full bath , and walk-in closet. An open concept of living / dining room / kitchen area are perfect for gathering for holidays and parties. It's time to enjoy carefree living and no exterior maintenance with lake style living. Easy highway access to location to Ma. Pike, Routes 395, 290, 146, and 20.'
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Pool • Medical Facility • Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstOpen Floorplan
Dining Room
Lvl FirstKitchen
Lvl FirstCabinets - Upgraded
Master Bedroom
Lvl FirstBathroom - Full, Walk-In Closet(s)
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl FirstBathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: Joann Szymczak
Listing Office: RE/MAX Vision
MLS® Number: 73572093
