61 Gale Street #A Waltham — Photo 1 of 42
$999,000
Investment Analysis — 61 Gale Street #A
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02453 carries an estimated $3,670/mo in gross rent — about a 2.66% cap rate and $26,542/yr in estimated NOI at the $999,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,458
Style
Condominium
Built
2021
Pristine 2021 construction townhouse with stylish appointments, tremendous light, spacious rooms, and enormous walk-in closets! On the main level, a beautifully appointed fireplaced living room with wainscoting is open to the dining area and top-quality kitchen with quartz countertops, stainless appliances, and large center island, plus a powder room. On the second floor, there are two spacious bedrooms, each with large walk-in closets, conveniently adjacent to a full bathroom and laundry room. On the third floor is the expansive primary suite, with 3 walk-in closets and a sumptuous en suite bath with gorgeous tile, double vanity, and huge walk-in shower. The lower level boasts an immense family room perfect for entertaining, exercise, or play room. Great location near the Newton line, Lowell Field and the Charles River, close to Moody Street shopping, the MBTA Commuter Rail, and local area fine cuisine and grocery. Exclusive yard in front and two dedicated side-by-side parking spaces!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First12 x 19
Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting, Wainscoting, Crown Molding, Decorative Molding
Dining Room
Lvl First7 x 15
Flooring - Hardwood, Recessed Lighting, Wainscoting, Crown Molding
Kitchen
Lvl Main,First9 x 15
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Wainscoting, Gas Stove, Lighting - Pendant, Crown Molding
Family Room
Lvl Basement23 x 19
Walk-In Closet(s), Flooring - Stone/Ceramic Tile, French Doors, Open Floorplan, Recessed Lighting, Storage
Master Bedroom
Lvl Third19 x 15
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting, Closet - Double
Bedroom 2
Lvl Second12 x 11
Bedroom 3
Lvl Second12 x 11
Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl Main,First5 x 4
Bathroom - Half, Flooring - Hardwood, Lighting - Sconce, Lighting - Overhead, Beadboard, Pedestal Sink
Bathroom 2
Lvl Second5 x 7
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Sconce, Lighting - Overhead
Bathroom 3
Lvl Third11 x 10
Bathroom - Full, Bathroom - Double Vanity/Sink, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Enclosed Shower - Fiberglass, Double Vanity, Recessed Lighting, Lighting - Sconce
Listing Agent: Brenda Van Der Merwe
Listing Office: Hammond Residential Real Estate
MLS® Number: 73574689
