61 Pine Tree Road #61 Holden — Photo 1 of 22
$675,000
Investment Analysis — 61 Pine Tree Road #61
Holden, MA 01520
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01520 carries an estimated $3,040/mo in gross rent — about a 2.29% cap rate and $15,425/yr in estimated NOI at the $675,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,232
Style
Condominium
Built
2026
ROAD IS IN !!! Welcome to Pine Tree Woods, a premier new condo community in Holden! Set on 24 scenic acres just off Salisbury Street, just 10 minutes from vibrant Worcester, yet only 15 minutes from sweeping mountain views and natural beauty, Pine Tree Woods offers the rare balance of city convenience and serene, scenic living. Embracing a Modern New England mountain aesthetic, the home designs feel timeless, refined, and deeply connected to the landscape. This thoughtfully planned neighborhood will feature 43 lots and 96 units, a variety of home styles and models, blending modern design with timeless craftsmanship. The result is a community that feels elevated yet approachable—distinctly modern, undeniably New England, and perfectly at home in its mountain-inspired setting. Developed by Wingspan Properties LLC, Pine Tree Woods offers an exceptional location and a lifestyle you’ll love. This END UNIT "Forest" plan features 3 bedrooms and FINISHED walk out lower level.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Pool • Tennis Court(s) • Walk/Jog Trails • Highway Access • House of Worship • Private School
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl First11.5 x 6
Flooring - Wood
Kitchen
Lvl First15.916666666 x 8.416666666
Flooring - Wood, Dining Area, Kitchen Island
Family Room
Lvl First15.5 x 13.5
Flooring - Wood
Master Bedroom
Lvl Second13.75 x 13
Bathroom - 3/4, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second12 x 12
Bedroom 3
Lvl Second11.5 x 11.5
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First5 x 5.583333333
Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second8 x 7.666666666
Bathroom - 3/4, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: Lee Joseph
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73486839
