618 Washington St #618 Brookline — Photo 1 of 33
$1,600,000
Investment Analysis — 618 Washington St #618
Brookline, MA 02446
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02446 carries an estimated $5,100/mo in gross rent — about a 1.75% cap rate and $27,925/yr in estimated NOI at the $1,600,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,200
Style
Condominium
Built
1984
Townhouse in the heart of Washington Square! With Over 2,000 sq ft of living space, 2 car garage, fantastic outdoor space and great storage this home has room to grow into. Lovely open floor plan in the main living level featuring living room, dining room and kitchen all overlooking the private yard along with a family room tucked away with a 1/2 bath and laundry closet. 2nd floor holds another full bath, primary bedroom with walk in closet and primary bath. 3 other bedrooms take up the 2nd and 3rd floor of the home with ample closet space, sky lights and excellent ceiling height. This home is tucked aware far from the main road in a 3 unit town house association. Low costing associations fees and up-kept grounds.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Listing Agent: Ad Advisors Team
Listing Office: Block Realty
MLS® Number: 73573467
