620-622 Beech St Boston — Photo 1 of 42
$925,000
Investment Analysis — 620-622 Beech St
Boston, MA 02131 — Roslindale
Based on rent reported on the MLS listing, a 2-unit multi-family in 02131 carries $1,500/mo in gross rent — about a 0.66% cap rate and $6,117/yr in estimated NOI at the $925,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,488
Style
Multi Family
Built
1920
Well-maintained two-family home in one of Roslindale’s most desirable neighborhoods, offering the perfect blend of immediate rental income and owner-occupant potential. Unit 2 will be delivered vacant, providing a rare opportunity for an owner-occupant or investor to set market rent from day one, while Unit 1 is tenant-occupied, generating established income.Each spacious unit features 2+ bedrooms, hardwood floors, and flexible living space filled with natural light. Recent updates include a brand-new deck for Unit 2, a new flat roof over the recently renovated front porch, and continued pride of ownership throughout.The property also boasts a fenced backyard, private driveway, and a basement with soaring ceilings, offering exceptional storage potential and future possibilities. Conveniently located near shopping, dining, public transportation, and neighborhood amenities, this is an outstanding opportunity to own a multi-family property in a strong rental market.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Listing Agent: Erin Birmingham Anadu
Listing Office: Brum & Company
MLS® Number: 73533895
