64-Lot 2&3 Littleton Ayer — Photo 1 of 1
$450,000
Investment Analysis — 64-Lot 2&3 Littleton
Ayer, MA 01432
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 01432 carries an estimated $2,040/mo in gross rent — about a 2.93% cap rate and $13,205/yr in estimated NOI at the $450,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Two Buildable Lots ready to build. Plan shows lot 2 and lot 3. Price is for both lots and lots are not being sold separately, Each lot has a home and ADU per plan however buyer could build any residential as long as it fits in building envelope shown on plan. Lot 1 can also be purchased for $499,900 and has a 2 br home in it. Lots engineered by local engineer GPR.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Park • Bike Path • Conservation Area • Highway Access • Public School
Geography
Listing Agent: Kerry Curley
Listing Office: Team Realty
MLS® Number: 73556724
