Active
3 Days on market
65 Beacon St #403 Somerville — Photo 1 of 21

65 Beacon St #403 Somerville — Photo 1 of 21

$995,000

Investment Analysis — 65 Beacon St #403

Somerville, MA 02143

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02143 carries an estimated $3,470/mo in gross rent — about a 1.48% cap rate and $14,695/yr in estimated NOI at the $995,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

1,019

Style

Condominium

Built

1989

Nestled in between Harvard Square and Inman Square, this Penthouse 2 bedroom 2 bathroom condo features 2 garage parking spaces. The unit opens to an open concept kitchen and expansive living area with room for a sectional and a dining table. King-size bedrooms are located on separate sides of the unit, and the primary has a private en-suite bathroom and a large closet. The living area and both bedrooms feature oversized windows for optimal natural light. Modern amenities include Central Air Conditioning, Gas Heat and Cooking, On-Demand Tankless Water Heater, and In-Unit Laundry. The building’s elevator provides transport directly to the garage level as well as the private storage area. Whole Foods located on the adjacent block (0.1 miles). 0.7 miles to Harvard Square. 0.2 miles to Inman Square. Minutes from many local restaurants and Lincoln Park. This professionally managed elevator building also has 2 visitor parking spaces.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$995,000
Annual Taxes$9,730
HOA Fee$601.79

Parking

Garage2
Off-Street2

Interior Specifications

Total Rooms5
FireplacesNone
Flooring--
BasementN

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
RoofShingle, Rubber
Foundation--
ZoningMR4

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator • Freezer • Washer • Dryer • Range Hood

Neighborhood

Public Transportation • Park • Public School • T-Station • University

Geography

Floorplan Breakdown

Structural Layout

Fourth Floor
Living RoomDining RoomKitchenFamily RoomMaster BedroomBedroom 2Bathroom 1Bathroom 2
Living Room
Lvl Fourth Floor
Dining Room
Lvl Fourth Floor
Kitchen
Lvl Fourth Floor
Family Room
Lvl Fourth Floor
Master Bedroom
Lvl Fourth Floor
Bedroom 2
Lvl Fourth Floor
Bathroom 1
Lvl Fourth Floor
Bathroom 2
Lvl Fourth Floor
Listing Provided By

Listing Agent: Zack Harwood Real Estate Group

Listing Office: Berkshire Hathaway HomeServices Warren Residential

MLS® Number: 73573830