
65 Crescent Rd Needham — Photo 1 of 42
$1,350,000
Investment Analysis — 65 Crescent Rd
Needham, MA 02494
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02494 carries an estimated $3,640/mo in gross rent — about a 1.48% cap rate and $20,021/yr in estimated NOI at the $1,350,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,538
Style
Single Family
Built
2003
Enjoy the NEEDHAM LIFESTYLE with the SPACE AND PRIVACY of a SINGLE-FAMILY HOME, paired with the EASE OF TOWNHOME LIVING. Located within the SUNITA L. WILLIAMS ELEMENTARY SCHOOL district, this 3-BEDROOM, 2.5-BATH home puts you minutes from the COMMUTER RAIL TO BOSTON, Trader Joe’s, Starbucks, shopping and dining, with easy access to I-95! The MAIN LEVEL offers an inviting flow for everyday living and entertaining, with a well-appointed kitchen opening to the dining area and a welcoming living room centered around a GAS FIREPLACE. Step outside to a FENCED-IN PRIVATE YARD and BEAUTIFULLY ARRANGED PATIO, creating your own outdoor retreat for morning coffee, grilling, summer dinners and evenings with friends. A shed provides additional outdoor storage. Upstairs, the PRIMARY SUITE features tall ceilings, a walk-in closet with organizers and a SPA-LIKE PRIMARY BATH with double vanity, soaking tub and separate shower. Two additional bedrooms, a full bath and laundry room complete this level. The FINISHED LOWER LEVEL adds flexible space for a HOME OFFICE, BONUS/MEDIA ROOM or GYM, plus a walk-in closet and LARGE FINISHED UTILITY ROOM with additional storage, sink and toilet. With a 2-CAR GARAGE, 2 ADDITIONAL PARKING SPACES, FOUR ZONES OF HEAT & CENTRAL AIR, PRIVATE OUTDOOR SPACE and GENEROUS STORAGE, this is far from typical townhouse living. It delivers the SPACE, PRIVACY AND FUNCTIONALITY buyers often seek in a single-family home, paired with the convenience of TOWNHOME LIVING in a prime NEEDHAM HEIGHTS LOCATION. Come experience it for yourself and discover all this HOME HAS TO OFFER!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,538 sq ft principal dwelling). Lot size: 5,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13 x 20
Flooring - Hardwood, Recessed Lighting
Dining Room
Lvl First13 x 11
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Balcony / Deck, Exterior Access, Recessed Lighting
Kitchen
Lvl First13 x 10
Flooring - Hardwood, Dining Area, Balcony / Deck, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Pendant
Family Room
Lvl Basement26 x 20
Bathroom - Half, Closet, Flooring - Wall to Wall Carpet, Recessed Lighting
Master Bedroom
Lvl Second14 x 20
Bathroom - Full, Bathroom - Double Vanity/Sink, Vaulted Ceiling(s), Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting, Lighting - Overhead
Bedroom 2
Lvl Second10 x 13
Bedroom 3
Lvl Second9 x 13
Closet, Flooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl First5 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second12 x 13
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Double Vanity, Recessed Lighting
Bathroom 3
Lvl Second11 x 8
Bathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile
Property History
$1,350,000
Sep 6, 2026
MLS® 73572475
$1,350,000
Sep 6, 2026
MLS® 73572423
Listing Agent: Krystsina Listapad
Listing Office: Coldwell Banker Realty - Andovers/Readings Regional
MLS® Number: 73572475

