66 Beacon St #1 Chelsea — Photo 1 of 9
$449,000
Investment Analysis — 66 Beacon St #1
Chelsea, MA 02150 — Prattville
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02150 carries an estimated $2,630/mo in gross rent — about a 3.64% cap rate and $16,336/yr in estimated NOI at the $449,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
923
Style
Condominium
Built
1900
Welcome to 66 Beacon Street, Unit 1! This spacious Chelsea condo offers a comfortable and flexible layout with hardwood floors, generous room sizes, and plenty of space for everyday living, entertaining, or working from home. The well-proportioned rooms and functional floor plan make the home easy to personalize and enjoy. Additional conveniences include laundry and extra storage in the basement, along with low condo fees. Ideally located with easy access to downtown Boston, public transportation, major highways, shopping, dining, and neighborhood amenities. A great opportunity to own in Chelsea with the space, convenience, and value buyers are looking for. Come see all this home has to offer!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13 x 9
Flooring - Hardwood
Dining Room
Lvl First11 x 9
Flooring - Hardwood
Kitchen
Lvl First15 x 8
Master Bedroom
Lvl First14 x 12
Bedroom 2
Lvl First14 x 10
Listing Agent: Maria Dicenso
Listing Office: Chinatti Realty Group, Inc.
MLS® Number: 73562536
