Active
37 Days on market
69-71 Swan Street Everett — Photo 1 of 38

69-71 Swan Street Everett — Photo 1 of 38

$1,450,000

Investment Analysis — 69-71 Swan Street

Everett, MA 02149

Based on rent reported on the MLS listing, a 3-unit multi-family in 02149 carries $8,900/mo in gross rent — about a 4.51% cap rate and $65,437/yr in estimated NOI at the $1,450,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

9

Baths

4

SqFt

4,699

Style

3 Family

Built

1900

This beautifully renovated and fully occupied multi-family offers an exceptional investment opportunity with strong rental income from day one and even greater upside potential. Ideally located directly across from the Swan Street & Whittier Playground, this meticulously maintained property has been thoughtfully updated throughout, making it an attractive addition to any investment portfolio or a future owner-occupant opportunity. All three units have been extensively renovated and feature modern kitchens with stainless steel appliances, beautifully updated bathrooms, gleaming hardwood floors, recessed lighting, and both front and rear porches. The first-floor unit offers an impressive two levels of living space with an open floor plan with a beautiful kitchen, dining room, living room, two bedrooms, and a full bath on the main level. The lower level features a spacious master suite with walk-in closets, an en-suite bathroom, a family room, and a dedicated home office, creating a unique and highly desirable layout. The second and third-floor units each offer spacious three-bedroom layouts with updated kitchens, bright living areas, and modern finishes throughout. Two car garages plus tandem parking in the driveway up to 3-4 vehicles in addition. Lease expiration date: Unit 1 5/31/2027, Unit 2 4/30/2027 and Unit 3 11/30/2026

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,450,000
Annual Taxes$15,731

Parking

Garage2
Off-Street5

Interior Specifications

Total Rooms18
FireplacesNone
FlooringWood, Tile, Vinyl, Hardwood
BasementFull, Finished

Climate & Utilities

HeatingCentral, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
RoofShingle
FoundationStone
ZoningAD

Property & Lot

Acres0.1
SqFt Lot4,282
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator • Washer • Dryer • Range Hood • Microwave

Neighborhood

Public Transportation • Shopping • Park • Highway Access • Public School

Geography

Listing Provided By

Listing Agent: Anna Mean

Listing Office: AC Realty

MLS® Number: 73560001