69 Pilgrim Rd Pembroke — Photo 1 of 21
$499,000
Investment Analysis — 69 Pilgrim Rd
Pembroke, MA 02359
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02359 carries an estimated $3,530/mo in gross rent — about a 5.36% cap rate and $26,768/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
900
Style
Single Family
Built
1963
**INCREDIBLE PEMBROKE LOCATION!** Welcome to 69 Pilgrim! Newly Offered & Amazing opportunity to get into one of the South Shore’s most desirable towns for an unbeatable price. This charming home has SO MUCH to offer, a spacious yard, open kitchen, great layout & more! Minutes to Route 3, shopping, dining, schools, beaches, and all that the South Shore has to offer - INCLUDING quick access to Boston AND Cape Cod! Perfect for any type of buyer - Flipper, first time home buyer, downsizer alike! Incredible potential - make sure not to miss out!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 450 sq ft (the lesser of 900 sq ft or half the 900 sq ft principal dwelling). Lot size: 40,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Adam Walorz
Listing Office: Redlon Realty LLC
MLS® Number: 73570820
