
69 Walnut St Upton — Photo 1 of 40
$779,900
Investment Analysis — 69 Walnut St
Upton, MA 01568
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01568 carries an estimated $3,260/mo in gross rent — about a 2.83% cap rate and $22,046/yr in estimated NOI at the $779,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,422
Style
Single Family
Built
1976
Beautifully updated Dutch-style colonial on nearly 2 acres offers, space, charm and functionality. The home includes an ADU with separate entrance for growing families or friends with it's own living room, kitchen, bedroom, full bath and laundry room. The front entry opens to a central staircase with a spacious fireplaced family room on one side and a formal dining room on the other. The family room is enhanced by a brick fireplace with a wood burning insert, exposed wood beams and original wide pine floors .This level also includes a full bath and an office with plenty of custom built-ins. A door from this room leads out to a large screened porch equipped with all new lighting and screening. Three bedrooms and another full bath occupy the home's second floor. The expansive main bedroom provides great light and extra closet space. Step out from the slider to the expansive rebuilt roof deck overlooking the nicely manicured and fenced in back yard. A new storage shed has been added to the grounds providing added space and functionality. So many thoughtful upgrades (see attached) for the complete list. Centrally located between Boston and Worcester - close to 495 and the Mass Pike. A commuter's dream. This home is very convenient to Upton's highly rated local schools and shopping. Come and make this house your new HOME!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,422 sq ft principal dwelling). Lot size: 84,942 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Walk/Jog Trails • Medical Facility • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl Main,First14 x 12
Flooring - Wood, Wainscoting, Lighting - Overhead
Kitchen
Lvl Main,First15 x 13
Flooring - Laminate, Window(s) - Picture, Dining Area, Countertops - Upgraded, Country Kitchen, Exterior Access, Recessed Lighting, Remodeled, Stainless Steel Appliances
Office
Lvl First12 x 12
Closet/Cabinets - Custom Built, Flooring - Wood, Deck - Exterior, Exterior Access, Lighting - Overhead
Family Room
Lvl Main,First18 x 12
Wood / Coal / Pellet Stove, Flooring - Wood, Recessed Lighting, Wainscoting
Master Bedroom
Lvl Second22 x 15
Flooring - Wall to Wall Carpet, Deck - Exterior, Exterior Access, Recessed Lighting, Slider, Lighting - Overhead
Bedroom 2
Lvl Second15 x 12
Bedroom 3
Lvl Second14 x 9
Ceiling Fan(s), Flooring - Wood
Bedroom 4
Lvl First13 x 12
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl Main,FirstBathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Bathroom 3
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower, Flooring - Laminate, Remodeled, Lighting - Overhead
Listing Agent: Ellen Barry
Listing Office: RE/MAX Vision
MLS® Number: 73569332
