Active
16 Days on market
69 Walnut St Upton — Photo 1 of 40

69 Walnut St Upton — Photo 1 of 40

$779,900

Investment Analysis — 69 Walnut St

Upton, MA 01568

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01568 carries an estimated $3,260/mo in gross rent — about a 2.83% cap rate and $22,046/yr in estimated NOI at the $779,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

3

SqFt

2,422

Style

Single Family

Built

1976

Beautifully updated Dutch-style colonial on nearly 2 acres offers, space, charm and functionality. The home includes an ADU with separate entrance for growing families or friends with it's own living room, kitchen, bedroom, full bath and laundry room. The front entry opens to a central staircase with a spacious fireplaced family room on one side and a formal dining room on the other. The family room is enhanced by a brick fireplace with a wood burning insert, exposed wood beams and original wide pine floors .This level also includes a full bath and an office with plenty of custom built-ins. A door from this room leads out to a large screened porch equipped with all new lighting and screening. Three bedrooms and another full bath occupy the home's second floor. The expansive main bedroom provides great light and extra closet space. Step out from the slider to the expansive rebuilt roof deck overlooking the nicely manicured and fenced in back yard. A new storage shed has been added to the grounds providing added space and functionality. So many thoughtful upgrades (see attached) for the complete list. Centrally located between Boston and Worcester - close to 495 and the Mass Pike. A commuter's dream. This home is very convenient to Upton's highly rated local schools and shopping. Come and make this house your new HOME!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,422 sq ft principal dwelling). Lot size: 84,942 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$779,900
Annual Taxes$7,685

Parking

Garage2
Off-Street6

Interior Specifications

Total Rooms10
Fireplaces1
FlooringWood, Tile, Carpet, Pine, Flooring - Wood
BasementFull, Sump Pump, Concrete, Unfinished

Climate & Utilities

HeatingBaseboard, Electric Baseboard, Oil
CoolingWindow Unit(s)
WaterPrivate
SewerPrivate Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationConcrete Perimeter
Zoning5

Property & Lot

Acres1.95
SqFt Lot84,942
Lot FeaturesCorner Lot, Wooded, Level

Amenities & Appliances

Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Shopping • Walk/Jog Trails • Medical Facility • Highway Access • Public School

Geography

Floorplan Breakdown

Structural Layout

Second
Master BedroomBedroom 2Bedroom 3Bathroom 2
First
OfficeBedroom 4Bathroom 3
Main,First
Dining RoomKitchenFamily RoomBathroom 1
Dining Room
Lvl Main,First

14 x 12

Flooring - Wood, Wainscoting, Lighting - Overhead

Kitchen
Lvl Main,First

15 x 13

Flooring - Laminate, Window(s) - Picture, Dining Area, Countertops - Upgraded, Country Kitchen, Exterior Access, Recessed Lighting, Remodeled, Stainless Steel Appliances

Office
Lvl First

12 x 12

Closet/Cabinets - Custom Built, Flooring - Wood, Deck - Exterior, Exterior Access, Lighting - Overhead

Family Room
Lvl Main,First

18 x 12

Wood / Coal / Pellet Stove, Flooring - Wood, Recessed Lighting, Wainscoting

Master Bedroom
Lvl Second

22 x 15

Flooring - Wall to Wall Carpet, Deck - Exterior, Exterior Access, Recessed Lighting, Slider, Lighting - Overhead

Bedroom 2
Lvl Second

15 x 12

Bedroom 3
Lvl Second

14 x 9

Ceiling Fan(s), Flooring - Wood

Bedroom 4
Lvl First

13 x 12

Closet, Flooring - Wall to Wall Carpet

Bathroom 1
Lvl Main,First

Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Lighting - Sconce

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Sconce

Bathroom 3
Lvl First

Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Laminate, Remodeled, Lighting - Overhead

Listing Provided By

Listing Agent: Ellen Barry

Listing Office: RE/MAX Vision

MLS® Number: 73569332