7 Alyssum Billerica — Photo 1 of 42
$799,000
Investment Analysis — 7 Alyssum
Billerica, MA 01821 — Nutting Lake
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01821 carries an estimated $3,530/mo in gross rent — about a 3.13% cap rate and $25,005/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
1,884
Style
Single Family
Built
1982
Completely renovated and truly turnkey! This stunning split-entry in the desirable Nutting Lake neighborhood offers beautifully finished living spaces with 3 bedrooms and 3 full baths. The open-concept main level showcases hardwood floors, recessed lighting, a fireplace, and a stunning chef's kitchen featuring quartz countertops, stainless steel appliances, gas cooking, and a spacious center island. The finished walk-out lower level with a custom wet bar and full bath provides exceptional flexibility for entertaining, guests, or multi-generational living. Step outside to enjoy a fenced backyard with an oversized deck, patio, and hot tub. Additional highlights include central air, a one-car garage, and solar panels. Conveniently located near Nutting Lake, parks, shopping, dining, and major commuter routes. A rare opportunity to own a move-in-ready home where quality, style, and location come together.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,884 sq ft principal dwelling). Lot size: 9,110 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Conservation Area
Geography
Property History
$799,000
Was $749,000
Aug 28, 2026
MLS® 73560711
$749,000
Aug 7, 2026
MLS® 73560711
Listing Agent: Suraj Tamrakar
Listing Office: GR8 Real Estate LLC
MLS® Number: 73560711
