Active
4 Days on market
7 Beech Street #321 Cambridge — Photo 1 of 22

7 Beech Street #321 Cambridge — Photo 1 of 22

$1,748,000

Investment Analysis — 7 Beech Street #321

Cambridge, MA 02140 — Porter Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02140 carries an estimated $3,650/mo in gross rent — about a 0.92% cap rate and $16,164/yr in estimated NOI at the $1,748,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

1,474

Style

Condominium

Built

2021

Wrapped in light and open views, this Southwest-facing corner residence in a luxury elevator green building built in 2021 in Porter Square, the St James - pairs exceptional light with the scale and graciousness of a true home. Floor-to-ceiling windows frame the expansive living and dining areas, while a streamlined open kitchen with a long island creates a natural centerpiece for cooking, gathering, and entertaining. Two exposures capture open views, western skies, and beautiful sunsets over neighborhood rooftops and a nearby church. A proper entry foyer creates a distinct sense of arrival, while the generous two-bedroom layout offers privacy and ease, with two-bedroom suites—including a serene primary with two walk-in closets and a well-appointed bath. Garage parking with EV charger, elevator access, and an exceptional suite of amenities—including a rooftop deck, guest suite, club room, and pet wash—elevate everyday living. At home in the heart of Porter Square, the best of city living is just outside your door: pick up dinner on the way home, walk to favorite cafés, the Cambridge School of Culinary Arts Café around the corner, favorite restaurants, head to the gym, or be on the T in minutes Sophisticated city living, with space to truly feel at home.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,748,000
Annual Taxes$7,881.24
HOA Fee$770.24

Parking

Garage1
Off-Street1

Interior Specifications

Total Rooms5
FireplacesNone
FlooringTile, Engineered Hardwood
BasementY

Climate & Utilities

HeatingForced Air
CoolingHeat Pump
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionStone, See Remarks
RoofRubber, Reflective Roofing-ENERGY STAR
Foundation--
Zoning99

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Public School • T-Station

Geography

Floorplan Breakdown

Structural Layout

Third
Living RoomKitchenMaster BedroomBedroom 2Bathroom 1Bathroom 2
Main,Third
Dining Room
Living Room
Lvl Third

Balcony - Interior, Open Floorplan, Recessed Lighting, Flooring - Engineered Hardwood

Dining Room
Lvl Main,Third
Kitchen
Lvl Third

Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Stainless Steel Appliances, Lighting - Pendant, Flooring - Engineered Hardwood

Master Bedroom
Lvl Third

Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Engineered Hardwood

Bedroom 2
Lvl Third
Bathroom 1
Lvl Third

Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall

Bathroom 2
Lvl Third

Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: Sandrine Deschaux

Listing Office: RE/MAX Destiny

MLS® Number: 73573243