
7 Washington St Somerville — Photo 1 of 12
$1,250,000
Investment Analysis — 7 Washington St
Somerville, MA 02143
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 10-unit multi-family in 02143 carries an estimated $34,700/mo in gross rent — about a 24.56% cap rate and $307,042/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.
Beds
16
Baths
12
SqFt
10,537
Style
5+ Family - 5+ Units Up/Down
Built
2026
7 Washington Street features an exciting redevelopment opportunity. The Mid-Rise 4 district is characterized by a variety of moderate floor plate buildings up to four (4) stories in height. Buildings are set close to the sidewalk to create a defined street wall that supports pedestrian activity and a sense of place. The Property is approved as a 10-unit multi-family dwelling with construction renderings. However, there is the opportunity to increase the unit count to 12. These renderings feature one (1) Studio unit, four (4) 1-Bedroom/1-Bathroom units, three (3) 2-Bedroom/1-Bathroom units, one (1) 2-Bedroom/2 Bathroom unit, and one (1) 3-Bedroom/2-Bathroom unit with 10,537 square feet of gross area. The Property is situated upon a 0.07-acre parcel and has on-street parking and sixteen (16) bike spaces. There is currently a single family home on the parcel. Ideally positioned near Union Square, the site offers exceptional access to vibrant neighborhood retail, dining, employment centers, and established residential communities. The Property benefits from outstanding regional connectivity via Interstate 93, McGrath Highway (Route 28), and nearby Route 38, while nearby MBTA Station’s provide direct transit access to Cambridge and downtown Boston.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Property History
$1,250,000
Aug 5, 2026
MLS® 73559666
$1,390,000
May 8, 2025
MLS® 73355634
$1,390,000
May 8, 2025
MLS® 73340638
$1,390,000
May 8, 2025
MLS® 73340637
$1,390,000
Apr 7, 2025
MLS® 73355634
$1,390,000
Mar 3, 2025
MLS® 73340638
$1,390,000
Mar 3, 2025
MLS® 73340637
$639,000
Oct 24, 2007
MLS® 70620921
$639,000
Jul 24, 2007
MLS® 70620921
Listing Agent: Kelleher Pentore Team
Listing Office: Horvath & Tremblay
MLS® Number: 73559666

