Active
16 Days on market
73 Dell Ave #73 Melrose — Photo 1 of 42

73 Dell Ave #73 Melrose — Photo 1 of 42

$669,900

Investment Analysis — 73 Dell Ave #73

Melrose, MA 02176

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02176 carries an estimated $3,730/mo in gross rent — about a 3.69% cap rate and $24,701/yr in estimated NOI at the $669,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

2.5

SqFt

1,254

Style

Condominium

Built

1900

Feels like a single-family home, this sun-filled 4-bedroom, 2.5-bathroom townhouse offers a convenient lifestyle with an efficient layout that spreads over 3 levels of living spaces. Features a cheerful Eat-in kitchen with granite countertops, newer appliances, ample cabinetry, and adjacent to a mudroom leading to a side entry with a side deck, conveniently right next to one of your designated parking spots. Newer hardwood flooring in the kitchen area with stylish bar counters that open to the living room, providing extra counter seating, brilliantly creating a perfect entertaining and gathering experience. Upstairs, four bedrooms are well proportionally spread across the second and third floors, offer flexibility for bedrooms, guests, a home office, or a workout studio. Large private lower level with your own laundry, abundant storage, 2 car parking spaces with one right beside your unit, and central AC to complete the list! Conveniently located, this home is on a quiet street with less than 2 blocks from downtown shops & restaurants and close to commuter rail stops, making this location a commuter's dream. This one won’t last!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$669,900
Annual Taxes$5,117
HOA Fee$350

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms7
FireplacesNone
FlooringTile, Carpet, Hardwood, Flooring - Stone/Ceramic Tile, Flooring - Hardwood
BasementY

Climate & Utilities

HeatingBaseboard, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningURB

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 3Bedroom 4Bathroom 3
Second
Master BedroomBedroom 2Bathroom 2
First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl First

Flooring - Hardwood, Window(s) - Bay/Bow/Box

Dining Room
Lvl First

Flooring - Hardwood, Open Floorplan

Kitchen
Lvl First

Flooring - Hardwood, Countertops - Stone/Granite/Solid

Master Bedroom
Lvl Second

Closet, Flooring - Wall to Wall Carpet

Bedroom 2
Lvl Second
Bedroom 3
Lvl Third

Closet, Flooring - Wall to Wall Carpet

Bedroom 4
Lvl Third

Closet, Flooring - Wall to Wall Carpet

Bathroom 1
Lvl First

Bathroom - Half

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - With Tub

Bathroom 3
Lvl Third

Bathroom - Full, Bathroom - With Shower Stall

Listing Provided By

Listing Agent: Anita Lin

Listing Office: Coldwell Banker Realty - Lexington

MLS® Number: 73568964