
73 Dell Ave #73 Melrose — Photo 1 of 42
$669,900
Investment Analysis — 73 Dell Ave #73
Melrose, MA 02176
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02176 carries an estimated $3,730/mo in gross rent — about a 3.69% cap rate and $24,701/yr in estimated NOI at the $669,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
1,254
Style
Condominium
Built
1900
Feels like a single-family home, this sun-filled 4-bedroom, 2.5-bathroom townhouse offers a convenient lifestyle with an efficient layout that spreads over 3 levels of living spaces. Features a cheerful Eat-in kitchen with granite countertops, newer appliances, ample cabinetry, and adjacent to a mudroom leading to a side entry with a side deck, conveniently right next to one of your designated parking spots. Newer hardwood flooring in the kitchen area with stylish bar counters that open to the living room, providing extra counter seating, brilliantly creating a perfect entertaining and gathering experience. Upstairs, four bedrooms are well proportionally spread across the second and third floors, offer flexibility for bedrooms, guests, a home office, or a workout studio. Large private lower level with your own laundry, abundant storage, 2 car parking spaces with one right beside your unit, and central AC to complete the list! Conveniently located, this home is on a quiet street with less than 2 blocks from downtown shops & restaurants and close to commuter rail stops, making this location a commuter's dream. This one won’t last!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box
Dining Room
Lvl FirstFlooring - Hardwood, Open Floorplan
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid
Master Bedroom
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl ThirdCloset, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl ThirdCloset, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub
Bathroom 3
Lvl ThirdBathroom - Full, Bathroom - With Shower Stall
Listing Agent: Anita Lin
Listing Office: Coldwell Banker Realty - Lexington
MLS® Number: 73568964
