73 Wall St Worcester — Photo 1 of 2
Recent Drop: $10,000
$89,000
Investment Analysis — 73 Wall St
Worcester, MA 01604
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01604 carries an estimated $1,740/mo in gross rent — about a 17.18% cap rate and $15,290/yr in estimated NOI at the $89,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Duplex Lot approved with plans for a side-by-side duplex walking distance to Union Station! Approved for 3 bedrooms and 2.5 bathrooms on 1 side & 2 bedrooms woth 2.5 baths on the other side, both with a 1 car garage. Please see all docs attached. All information provided by seller are in the docs attached. Priced to sell!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Park • Medical Facility • Laundromat • Highway Access • T-Station
Geography
Property History
$89,000
Was $99,000
Sep 11, 2026
MLS® 73571304
$99,000
Sep 2, 2026
MLS® 73571304
Listing Agent: Daniel Diroberto
Listing Office: The DiRoberto Group Inc.
MLS® Number: 73571304
