76 Andover Rd Billerica — Photo 1 of 33
$549,900
Investment Analysis — 76 Andover Rd
Billerica, MA 01821
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01821 carries an estimated $3,530/mo in gross rent — about a 4.77% cap rate and $26,240/yr in estimated NOI at the $549,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,076
Style
Single Family
Built
1950
"Diamond in the Rough" Opportunity in Billerica! Attention builders, contractors, investors, and homeowners-this is a rare opportunity you won't want to miss. Situated on a level corner lot in a desirable location near Billerica Center, this 3-bedroom ranch home has been lovingly owned by the same family for more than 75 years and is ready for its next chapter.Set back from the road with a spacious backyard, the property offers tremendous potential for renovation, expansion, or customization. Bring your vision and creativity to transform this home into something truly special.Conveniently located just minutes from the town center, town library, commuter rail service, shopping, schools, parks, major highways, and many other local amenities.The property is being sold as is.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 538 sq ft (the lesser of 900 sq ft or half the 1,076 sq ft principal dwelling). Lot size: 24,999 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Leased Water Heater • Range • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile
Master Bedroom
Lvl FirstFlooring - Hardwood
Bedroom 2
Lvl FirstBedroom 3
Lvl FirstFlooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: Marcos Doliver
Listing Office: Prime Choice Real Estate
MLS® Number: 73553875
