76 Flint St #1 Somerville — Photo 1 of 28
$849,000
Investment Analysis — 76 Flint St #1
Somerville, MA 02145
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02145 carries an estimated $4,020/mo in gross rent — about a 3.15% cap rate and $26,706/yr in estimated NOI at the $849,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,605
Style
Condominium
Built
1900
An enormous first-floor 3BD/2BA residence in the heart of East Somerville, offering over 1600 sqft living spaces, modern design, generous scale, and exceptional convenience. Gut renovated in 2016, the home features a sun-filled open layout with a spacious chef’s kitchen, oversized island, Samsung appliances, abundant cabinetry, bar area with wine fridge, and seamless living/dining space ideal for entertaining. The primary suite includes a massive walk-in closet and spa-like ensuite bath with double vanity and glass-enclosed Hansgrohe shower. Additional highlights include hardwood floors throughout, central A/C, in-unit laundry, Nest thermostats, built-in Sonos sound system, basement storage, and access to a large shared backyard and patio. Ideally located near the East Somerville Green Line, Assembly Row, Community Path, and easy access to Boston and Cambridge. Parking is convenient as close-end road. Great rents and perfect for buyers looking to live in or invest!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl FirstMaster Bedroom
Lvl FirstBedroom 2
Lvl FirstBedroom 3
Lvl FirstBathroom 1
Lvl FirstBathroom 2
Lvl FirstProperty History
$849,000
Sep 8, 2026
MLS® 73572984
$865,000
Aug 23, 2026
MLS® 73521802
$865,000
May 20, 2026
MLS® 73521802
Listing Agent: Fan Chen
Listing Office: Yuan's Team Realty
MLS® Number: 73572984
