Active
60 Days on market
77 Green Street Lynn — Photo 1 of 12

77 Green Street Lynn — Photo 1 of 12

$5,899,000

Investment Analysis — 77 Green Street

Lynn, MA 01902

Based on rent reported on the MLS listing, a 27-unit multi-family in 01902 carries $5,600/mo in gross rent — about a 0.87% cap rate and $51,063/yr in estimated NOI at the $5,899,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

31

Baths

27

SqFt

19,296

Style

5+ Family - 5+ Units Up/Down

Built

1933

77 Green Street is a twenty-seven (27) unit multifamily property located in Lynn, Massachusetts. The three-story building features a diversified unit mix consisting of six (6) studios, seventeen (17) one-bedroom units, and four (4) two-bedroom units, providing broad tenant appeal and flexible leasing optionality. The property is well-positioned within an established residential neighborhood, offering convenient access to local amenities, public transportation, and major commuter routes throughout the North Shore and Greater Boston area. The combination of scale, unit mix, and location makes 77 Green Street an attractive opportunity for investors seeking stable in-place income with long-term growth potential. Twenty-four units are currently occupied on annual leases. For qualified buyers, there is also an opportunity for low-interest assumable financing; interested parties are encouraged to ask the listing agent for further details.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$5,899,000
Annual Taxes$9

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms76
FireplacesNone
Flooring--
BasementNone

Climate & Utilities

Heating--
Cooling--
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
FoundationConcrete Perimeter
Zoning9

Property & Lot

Acres0.24
SqFt Lot10,659
Lot FeaturesOther

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access

Geography

Property History

Listed
$1,900

Aug 19, 2026

MLS® 73565966

Listed
$5,899,000

Jul 14, 2026

MLS® 73549329

Listing Provided By

Listing Agent: Daniel Alper

Listing Office: Boston Realty Advisors

MLS® Number: 73549329