
77 Green Street Lynn — Photo 1 of 12
$5,899,000
Investment Analysis — 77 Green Street
Lynn, MA 01902
Based on rent reported on the MLS listing, a 27-unit multi-family in 01902 carries $5,600/mo in gross rent — about a 0.87% cap rate and $51,063/yr in estimated NOI at the $5,899,000 list price. Adjust every assumption in the calculator below.
Beds
31
Baths
27
SqFt
19,296
Style
5+ Family - 5+ Units Up/Down
Built
1933
77 Green Street is a twenty-seven (27) unit multifamily property located in Lynn, Massachusetts. The three-story building features a diversified unit mix consisting of six (6) studios, seventeen (17) one-bedroom units, and four (4) two-bedroom units, providing broad tenant appeal and flexible leasing optionality. The property is well-positioned within an established residential neighborhood, offering convenient access to local amenities, public transportation, and major commuter routes throughout the North Shore and Greater Boston area. The combination of scale, unit mix, and location makes 77 Green Street an attractive opportunity for investors seeking stable in-place income with long-term growth potential. Twenty-four units are currently occupied on annual leases. For qualified buyers, there is also an opportunity for low-interest assumable financing; interested parties are encouraged to ask the listing agent for further details.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Property History
$1,900
Aug 19, 2026
MLS® 73565966
$5,899,000
Jul 14, 2026
MLS® 73549329
Listing Agent: Daniel Alper
Listing Office: Boston Realty Advisors
MLS® Number: 73549329
