
77 Lamoille Ave Haverhill — Photo 1 of 24
$499,000
Investment Analysis — 77 Lamoille Ave
Haverhill, MA 01835 — Bradford
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01835 carries an estimated $2,690/mo in gross rent — about a 3.82% cap rate and $19,075/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,812
Style
Single Family
Built
1920
OFFER DEADLINE *SALE IS SUBJECT TO LICENSE TO SELL OFFER DEADLINE 9/14/26 BY MIDNIGHT * 77 Lamoille Ave, Haverhill, MA. This early 1900's Bungalo features original period details including hardwood floors, light fixtures, a built-in china hutch, crown mouldings,an original front door, picture rails, a magnificent stone fireplace, wainscoting, and coffered ceilings. This property encompasses a generous 1812 square feet of living space, offering a unique opportunity to blend modern living within an character-rich structure. The residence provides a large kitchen space with a"Butler's pantry" formal dining room, fireplaced parlor, inviting den/sitting room, and 3 thoughtfully proportioned bedrooms, one of which includes a dressing room or sunroon. One full bathroom and one half bathroom, complement the living space, offering essential amenities for daily living. This residence offers the opportunity to blend your modern upgrades to complement the character and charm of 77 Lamoille Ave. OFFER DEADLINE MON 9/14/26 OFFERS TO BE SUBMITTED BY MIDNIGHT Please acknowledge timeframe of 8-10 weeks for license to sell with a proposed closing "on before Nov 30th 2026."
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,812 sq ft principal dwelling). Lot size: 5,676 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 14
Coffered Ceiling(s), Flooring - Hardwood, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Lighting - Sconce, Lighting - Overhead
Dining Room
Lvl First18.666666666 x 12.75
Coffered Ceiling(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, French Doors
Kitchen
Lvl First13 x 13.333333333
Bathroom - Half, Ceiling Fan(s), Closet, Dining Area, Pantry, Wainscoting, Gas Stove
Family Room
Lvl First15 x 10
Coffered Ceiling(s), Flooring - Hardwood, Flooring - Wall to Wall Carpet
Master Bedroom
Lvl Second13 x 9
Ceiling Fan(s), Closet, Flooring - Hardwood, French Doors, Dressing Room, Laundry Chute
Bedroom 2
Lvl Second13 x 17
Bedroom 3
Lvl Second12.666666666 x 14
Ceiling Fan(s), Closet, Laundry Chute
Bathroom 1
Lvl SecondBathroom 2
Lvl FirstListing Agent: Shelley Dame Smith
Listing Office: Keller Williams Realty Evolution
MLS® Number: 73538106
